PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/15 EST. NO. 002 TIME 03:41 PM R.E. NAME: FARSHAD KESHAVARZI 05-1F8504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/15 EST. NO. 002 TIME 03:41 PM R.E. NAME: FARSHAD KESHAVARZI 05-1F8504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1F8504 TIME 03:41 PM ESTIMATE NO. 002 BID OPENING 04/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 09/21/15 LOCATION RERUN PROGRESS ESTIMATE 05-SBT-25-38.2/44.2 ----------------------- GRANITE ROCK COMPANY IN SAN BENITO COUNTY NEAR TRES 120 GRANITE ROCK WAY PINOS FROM 0.2 MILE SOUTH OF SAN JOSE CA 95136 CIENEGA ROAD TO 0.4 MILE NORTH OF BOLADO ROAD FED. AID NO. N O N E COLD IN-PLACE RECYCLING, HMA TYPE A ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.700 2,800 003 TRAFFIC CONTROL SYSTEM LS 178,000.0000 178,000.00 0.300 53,400.00 0.430 76,540 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.5000 18,700.00 37,398.000 18,699.00 37,398.000 18,699 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,000.0000 8,000.00 0.300 2,400.00 0.430 3,440 006 TEMPORARY RAILING (TYPE K) LF 45.0000 10,800.00 120.000 5,400.00 240.000 10,800 007 TEMPORARY ALTERNATIVE CRASH CUSHION EA 3,000.0000 24,000.00 4.000 12,000.00 8.000 24,000 008 JOB SITE MANAGEMENT LS 7,000.0000 7,000.00 0.200 1,400.00 0.200 1,400 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.700 700 010 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 0.500 750.00 1.000 1,500 011 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3000 14,670.00 24,450.000 7,335.00 24,450.000 7,335 STRIPE (HAZARDOUS WASTE) 012 TREATED WOOD WASTE LB 0.2500 7,375.00 0.000 0 013 REMOVE GUARDRAIL LF 7.0000 12,600.00 250.000 1,750 014 COLD PLANE ASPHALT CONCRETE DIKE SQYD 3.0000 5,610.00 1,862.000 5,586.00 1,862.000 5,586 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 17,400.00 0.000 0 016 SHOULDER BACKING TON 45.0000 63,000.00 0.000 0 017 COLD IN-PLACE RECYCLING SQYD 5.5000 550,000.00 70,000.000 385,000.00 70,000.000 385,000 018 CEMENT (COLD IN-PLACE RECYCLING) TON 140.0000 11,200.00 40.000 5,600.00 40.000 5,600 019 EMULSIFIED RECYCLING AGENT TON 625.0000 218,750.00 250.000 156,250.00 250.000 156,250 (COLD IN-PLACE RECYCLING) 020 ASPHALTIC EMULSION TON 625.0000 28,125.00 25.000 15,625.00 25.000 15,625 (COLD IN-PLACE RECYCLING) 021 SAND COVER (COLD IN-PLACE RECYCLING) TON 50.0000 4,000.00 40.000 2,000.00 40.000 2,000 022 INTELLIGENT COMPACTION LS 5,000.0000 5,000.00 0.000 0 (COLD IN-PLACE RECYCLING) PROGRAM CAS145 PAGE 2 DATE 09/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1F8504 TIME 03:41 PM ESTIMATE NO. 002 BID OPENING 04/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 09/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INTELLIGENT COMPACTION LS 5,000.0000 5,000.00 0.000 0 024 HOT MIX ASPHALT (TYPE A) TON 82.0000 918,400.00 0.000 0 025 DATA CORE LS 3,000.0000 3,000.00 0.500 1,500.00 1.000 3,000 026 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.0000 2,170.00 0.000 0 027 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.0000 10,300.00 0.000 0 028 PLACE HOT MIX ASPHALT SQYD 70.0000 490.00 0.000 0 (MISCELLANEOUS AREA) 029 TACK COAT TON 800.0000 24,000.00 0.000 0 030 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 36.0000 9,000.00 0.000 0 031 MIDWEST GUARDRAIL SYSTEM (8' POST) LF 24.0000 30,000.00 0.000 0 032 VEGETATION CONTROL (MINOR CONCRETE) SQYD 108.0000 73,440.00 0.000 0 033 CONCRETE BARRIER (TRANSITION) LF 400.0000 72,000.00 174.000 69,600 034 TRANSITION RAILING (TYPE WB-31) EA 4,300.0000 17,200.00 0.000 0 035 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,700.0000 25,900.00 0.000 0 036 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,500.0000 3,500.00 0.000 0 037 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 32,100.00 0.000 0 038 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 1,230.00 0.000 0 039 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 4,900.00 0.000 0 (BROKEN 36-12) 040 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 7,110.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1F8504 TIME 03:41 PM ESTIMATE NO. 002 BID OPENING 04/23/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 09/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 675,445.00 794,125.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 675,445.00 794,125.00 041 MOBILIZATION LS 257,000.0000 257,000.00 0.450 115,650.00 0.950 244,150 ORIGINAL CONTRACT AMOUNT 2,689,970.00 TOTAL WORK COMPLETED 791,095.00 1,038,275.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 791,095.00 1,038,275.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/15 75 06/24/15 06/24/15 10/09/15 58 2 0 0 39% 77% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PROGRESS IS SATISFACTORY FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/15