PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/23/20 EST. NO. 003 TIME 01:47 PM R.E. NAME: FARSHAD KESHAVARZI 05-1G1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/23/20 EST. NO. 003 TIME 01:47 PM R.E. NAME: FARSHAD KESHAVARZI 05-1G1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G1604 TIME 01:47 PM ESTIMATE NO. 003 BID OPENING 07/02/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/20 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 04/23/20 LOCATION PROGRESS ESTIMATE 05-SCR-1-0.0/ .0 ----------------- 05-SCR-9-0.0/ .0 CROSSTOWN ELECTRICAL & DATA, IN SANTA CRUZ COUNTY ON ROUTES 1, 05-SCR-17-0.0/ .0 INC. 9, 17, 129 AND 152 AT VARIOUS 5454 DIAZ ST.; LOCATIONS. UPGRADE FOR ACCESSIBLE IRWINDALE CA 91706 PEDESTRIAN SIGNAL (APS) FED. AID NO. N O N E MODIFY ELECTRICAL SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,650.0000 1,650.00 1.000 1,650 002 CONSTRUCTION AREA SIGNS LS 28,350.0000 28,350.00 0.750 21,262 003 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 0.050 2,000.00 0.100 4,000 004 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 13,850.0000 13,850.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.050 1,000.00 0.100 2,000 006 JOB SITE MANAGEMENT LS 4,500.0000 4,500.00 0.200 900.00 0.200 900 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 635.0000 635.00 1.000 635 008 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 5,500.00 10.000 2,500.00 10.000 2,500 009 PRUNE EXISTING PLANTS LS 3,500.0000 3,500.00 0.000 0 010 REMOVE CURB LF 360.0000 13,680.00 0.000 0 011 MODIFYING EXISTING ELECTRICAL SYSTEM LS 670,689.0000 670,689.00 0.263 176,391.21 0.466 312,541 PROGRAM CAS145 PAGE 2 DATE 04/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G1604 TIME 01:47 PM ESTIMATE NO. 003 BID OPENING 07/02/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/20 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 04/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 182,791.21 345,488.57 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 182,791.21 345,488.57 012 MOBILIZATION LS 50,000.0000 50,000.00 0.950 47,500 ORIGINAL CONTRACT AMOUNT 852,354.00 TOTAL WORK COMPLETED 182,791.21 392,988.57 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 182,791.21 392,988.57 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/30/19 100 00/00/00 00/00/00 06/18/20 24 67 0 0 46% 24% PROGRESS IS SATISFACTORY FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 04/23/20