PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/11/20 EST. NO. 007 TIME 10:57 AM R.E. NAME: FARSHAD KESHAVARZI 05-1G1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/11/20 EST. NO. 007 TIME 10:57 AM R.E. NAME: FARSHAD KESHAVARZI 05-1G1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM-4401 -10,000.00 005 RECD CEM-4401 10,000.00 007 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 005 RECD PAYROLLS 10,000.00 007 10,000.00 0.00 TOTAL DEDUCTIONS 20,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/11/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G1604 TIME 10:57 AM ESTIMATE NO. 007 BID OPENING 07/02/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/08/20 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 12/11/20 LOCATION FINAL ESTIMATE 05-SCR-1-0.0/ .0 -------------- 05-SCR-9-0.0/ .0 CROSSTOWN ELECTRICAL & DATA, IN SANTA CRUZ COUNTY ON ROUTES 1, 05-SCR-17-0.0/ .0 INC. 9, 17, 129 AND 152 AT VARIOUS 5454 DIAZ ST.; LOCATIONS. UPGRADE FOR ACCESSIBLE IRWINDALE CA 91706 PEDESTRIAN SIGNAL (APS) FED. AID NO. N O N E MODIFY ELECTRICAL SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,650.0000 1,650.00 1.000 1,650 002 CONSTRUCTION AREA SIGNS LS 28,350.0000 28,350.00 1.000 28,350 003 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 1.000 40,000 004 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 13,850.0000 13,850.00 1.000 13,850 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 1.000 20,000 006 JOB SITE MANAGEMENT LS 4,500.0000 4,500.00 1.000 4,500 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 635.0000 635.00 1.000 635 008 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 5,500.00 20.000 5,000 009 PRUNE EXISTING PLANTS LS 3,500.0000 3,500.00 1.000 3,500 010 REMOVE CURB LF 360.0000 13,680.00 0.000 0 011 MODIFYING EXISTING ELECTRICAL SYSTEM LS 670,689.0000 670,689.00 0.963 645,873 PROGRAM CAS145 PAGE 2 DATE 12/11/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G1604 TIME 10:57 AM ESTIMATE NO. 007 BID OPENING 07/02/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/08/20 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 12/11/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 763,358.51 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 763,358.51 012 MOBILIZATION LS 50,000.0000 50,000.00 1.000 50,000 ORIGINAL CONTRACT AMOUNT 852,354.00 TOTAL WORK COMPLETED 0.00 813,358.51 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 20,000.00 0.00 TOTAL 20,000.00 813,358.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/30/19 100 01/02/20 00/00/00 07/08/20 99 41 0 0 100% 100% FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 12/11/20