PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/25/16 EST. NO. 001 TIME 09:19 AM R.E. NAME: DEVIN PORR 05-1G1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/25/16 EST. NO. 001 TIME 09:19 AM R.E. NAME: DEVIN PORR 05-1G1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/25/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G1904 TIME 09:19 AM ESTIMATE NO. 001 BID OPENING 10/15/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: DEVIN PORR DATE OF THIS ESTIMATE 05/25/16 LOCATION PROGRESS ESTIMATE 05-SB-0-0.0/ .0 ----------------- PETERSON-CHASE GENERAL IN SANTA BARBARA, MONTEREY, SAN ENGINEERING CONSTRUCTION, INC. BENITO, SAN LUIS OBISPO, AND SANTA 1792 KAISER AVENUE CRUZ COUNTIES AT VARIOUS LOCATIONS IRVINE CA 92614 FED. AID NO. STP-000C(408)E REMOVE AND REPLACE SIGN PANELS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.090 9,000.00 0.090 9,000 002 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.090 540.00 0.090 540 003 JOB SITE MANAGEMENT LS 3,750.0000 3,750.00 0.090 337.50 0.090 337 004 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.750 525.00 0.750 525 005 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 7.2500 240,700.00 11,167.460 80,964.09 11,167.460 80,964 006 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 16.0000 377,600.00 9,148.290 146,372.64 9,148.290 146,372 FOR RETROREFLECTIVE SHEETING (TYPE XI) 007 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 27.0000 252,180.00 1,974.170 53,302.59 1,974.170 53,302 FOR RETROREFLECTIVE SHEETING (TYPE XI) 008 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 2,400.00 45.000 540.00 45.000 540 (0.080"-FRAMED)FOR RETROREFLECTIVE SHEETING (TYPE XI) 009 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.7500 156,750.00 11,122.460 52,831.69 11,122.460 52,831 010 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 05/25/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G1904 TIME 09:19 AM ESTIMATE NO. 001 BID OPENING 10/15/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: DEVIN PORR DATE OF THIS ESTIMATE 05/25/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 344,413.51 344,413.51 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 344,413.51 344,413.51 011 MOBILIZATION LS 55,000.0000 55,000.00 0.950 52,250.00 0.950 52,250 ORIGINAL CONTRACT AMOUNT 1,195,580.00 TOTAL WORK COMPLETED 396,663.51 396,663.51 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 396,663.51 396,663.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/07/15 160 00/00/00 00/00/00 12/20/16 15 0 0 0 33% 9% PROGRESS IS SATISFACTORY DEVIN PORR RESIDENT ENGINEER PROGRAM CAS145 DATE 05/25/16