PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/26/20 EST. NO. 007 TIME 05:14 PM R.E. NAME: BALJINDER BRAR 05-1G3104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0003 869.83 E.W. @ F.A.(+) 073120 N 0004.0 0004 794.84 072820 N 0005.0 0006 1,987.07 072920 N 0007.0 0007 596.13 073020 N 0008.0 0008 3,209.84 080320 N 0009.0 0009 3,674.20 080420 N 0010.0 0010 1,003.08 080520 N 0011.0 0011 941.22 080620 N 0012.0 0012 790.71 080720 N 0013.0 0059 726.20 032520 N 0060.0 0062 685.83 070620 N 0063.0 0063 685.83 070720 N 0064.0 0064 685.83 070820 N 0065.0 0071 1,016.61 082620 N 0072.0 0072 225.90 082720 N 0073.0 17,893.12 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 17,893.12 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/26/20 EST. NO. 007 TIME 05:14 PM R.E. NAME: BALJINDER BRAR 05-1G3104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/26/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G3104 TIME 05:14 PM ESTIMATE NO. 007 BID OPENING 10/03/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: BALJINDER BRAR DATE OF THIS ESTIMATE 10/26/20 LOCATION PROGRESS ESTIMATE 05-MON-0-0.0/ .0 ----------------- 05-SCR-0-0.0/ .0 HIGHWAY SPECIALTY COMPANY INC IN MONTEREY, SAN BENITO AND SANTA 05-SBT-0-0.0/ .0 6594 EASTSIDE ROAD CRUZ COUNTIES AT VARIOUS LOCATIONS REDDING CA 96001 FED. AID NO. SSTG-000C(503)E FURNISH & INSTALL ROADSIDE SIGNS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 1.000 4,500 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.100 1,500.00 1.000 15,000 003 TRAFFIC CONTROL SYSTEM LS 255,500.0000 255,500.00 0.050 12,775.00 1.000 255,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 17,500.0000 17,500.00 0.050 875.00 1.000 17,500 005 JOB SITE MANAGEMENT LS 30,000.0000 30,000.00 0.050 1,500.00 1.000 30,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.790 1,185 007 TREATED WOOD WASTE LB 1.0000 2,220.00 790.000 790.00 1,900.000 1,900 008 REMOVE ROADSIDE SIGN EA 125.0000 4,125.00 9.000 1,125.00 53.000 6,625 009 REMOVE ROADSIDE SIGN PANEL EA 100.0000 1,100.00 22.000 2,200.00 33.000 3,300 010 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 5.7500 59,800.00 -48.000 -276.00 9,943.000 57,172 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 011 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 5.9000 40,297.00 150.000 885.00 6,688.000 39,459 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 012 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.4000 16,120.00 -55.000 -572.00 1,400.000 14,560 (0.063"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 013 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.3000 7,872.00 162.000 1,992.60 812.000 9,987 (0.080"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 014 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 3.7500 73,500.00 25.000 93.75 18,843.000 70,661 015 ROADSIDE SIGN - ONE POST EA 235.0000 164,500.00 -15.000 -3,525.00 641.000 150,635 016 ROADSIDE SIGN - TWO POST EA 515.0000 7,210.00 13.000 6,695 017 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 135.0000 3,780.00 42.000 5,670.00 81.000 10,935 METHOD) 018 INSTALL ROADSIDE SIGN PANEL ON EA 100.0000 90,000.00 -19.000 -1,900.00 854.000 85,400 EXISTING POST PROGRAM CAS145 PAGE 2 DATE 10/26/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G3104 TIME 05:14 PM ESTIMATE NO. 007 BID OPENING 10/03/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: BALJINDER BRAR DATE OF THIS ESTIMATE 10/26/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 23,133.35 781,015.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 17,893.12 17,893.12 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 41,026.47 798,908.42 019 MOBILIZATION LS 25,975.9900 25,975.99 1.000 25,975 ORIGINAL CONTRACT AMOUNT 820,499.99 TOTAL WORK COMPLETED 41,026.47 824,884.41 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 41,026.47 824,884.41 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/19/19 120 03/23/20 03/23/20 10/21/20 118 77 0 0 89% 98% PROGRESS IS SATISFACTORY PROGRESS IS SATISFACTORY BALJINDER BRAR RESIDENT ENGINEER PROGRAM CAS145 DATE 10/26/20