PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/16 EST. NO. 004 TIME 02:10 PM R.E. NAME: LEW, MIKE 05-1G3204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0003 602.23 E.W. @ F.A.(+) 053116 N 3 0 0009 415.49 061516 N R5 0 002 0002 4,633.21 E.W. @ F.A.(+) 051916 N 2 0 0004 5,348.64 052316 N 4 0 0005 800.20 052516 N 5 0 0006 8,867.66 052716 N 6 0 0006-1 -8,867.66 052716 N 6 0 DAO CORRECTING ENTRY 0007 5,910.08 052716 N 7 0 17,709.85 TOTAL THIS ESTIMATE 8,061.80 TOTAL PREVIOUS ESTIMATE 25,771.65 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/16 EST. NO. 004 TIME 02:10 PM R.E. NAME: LEW, MIKE 05-1G3204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE UNSATISFACTORY PROG -7,526.00 004 -7,526.00 -7,526.00 TOTAL DEDUCTIONS -7,526.00 -7,526.00 PROGRAM CAS145 PAGE 1 DATE 08/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G3204 TIME 02:10 PM ESTIMATE NO. 004 BID OPENING 02/18/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: LEW, MIKE DATE OF THIS ESTIMATE 08/22/16 LOCATION PROGRESS ESTIMATE 05-SLO-41-0.0/ .0 ----------------- 05-MON-101-0.0/ .0 STOUDENMIRE CORPORATION IN MONTEREY AND SAN LUIS OBISPO 7536 MORRO ROAD COUNTIES AT VARIOUS LOCATIONS ATASCADERO, CA 93422 FED. AID NO. N O N E SEAL BRIDGE DECK WITH METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.900 1,350 002 CONSTRUCTION AREA SIGNS LS 7,800.0000 7,800.00 0.083 647.40 0.844 6,583 003 TRAFFIC CONTROL SYSTEM LS 75,400.0000 75,400.00 0.275 20,735.00 0.813 61,300 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.275 1,650.00 0.813 4,878 005 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.275 550.00 0.813 1,626 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,612.5000 2,612.50 0.750 1,959 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2500 4,562.50 3,644.000 4,555 STRIPE (HAZARDOUS WASTE) 008 PUBLIC SAFETY PLAN LS 6,000.0000 6,000.00 0.100 600.00 1.000 6,000 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 3,922.50 5,397.000 4,047 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 650.00 128.000 640 011 REMOVE PAVEMENT MARKER EA 1.0000 360.00 352.000 352 012 POLYESTER CONCRETE EXPANSION DAM CF 457.8800 4,120.92 0.000 0 013 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1600 18,419.20 60,181.000 9,628.96 60,181.000 9,628 014 TREAT BRIDGE DECK SQFT 0.2300 26,477.60 60,181.000 13,841.63 60,181.000 13,841 (F) 015 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 15.0000 19,200.00 660.000 9,900.00 660.000 9,900 016 BRIDGE REMOVAL (PORTION), LOCATION A LS 6,665.0000 6,665.00 0.000 0 017 BRIDGE REMOVAL (PORTION), LOCATION B LS 6,665.0000 6,665.00 1.000 6,665 018 STRUCTURAL CONCRETE, BRIDGE CY 5,419.5000 7,587.30 0.800 4,335 (F) 019 CLEAN EXPANSION JOINT LF 21.8600 6,973.34 275.000 6,011 020 JOINT SEAL (MR 1/2") LF 14.8400 2,923.48 197.000 2,923 021 BONDED JOINT SEAL (MR 1 1/2") LF 34.3300 1,510.52 0.000 0 022 JOINT SEAL (MR 1") LF 37.8800 2,954.64 78.000 2,954 PROGRAM CAS145 PAGE 2 DATE 08/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G3204 TIME 02:10 PM ESTIMATE NO. 004 BID OPENING 02/18/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: LEW, MIKE DATE OF THIS ESTIMATE 08/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BAR REINFORCING STEEL (BRIDGE) LB 5.0000 725.00 0.000 0 (F) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 5,990.00 0.000 0 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 340.00 0.000 0 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 84.00 0.000 0 (BROKEN 12-3) 027 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 650.00 0.000 0 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,740.00 0.000 0 (BROKEN 36-12) 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 61.50 0.000 0 (BROKEN 17-7) 030 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 600.00 0.000 0 031 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 750.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G3204 TIME 02:10 PM ESTIMATE NO. 004 BID OPENING 02/18/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: LEW, MIKE DATE OF THIS ESTIMATE 08/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 57,552.99 149,552.34 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 17,709.85 25,771.65 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 75,262.84 175,323.99 032 MOBILIZATION LS 20,000.0000 20,000.00 0.050 1,000.00 1.000 20,000 ORIGINAL CONTRACT AMOUNT 245,245.00 TOTAL WORK COMPLETED 76,262.84 195,323.99 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -7,526.00 -7,526.00 TOTAL 68,736.84 187,797.99 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/07/16 80 04/28/16 04/28/16 09/16/16 65 15 4 0 71% 77% PROGRESS IS SATISFACTORY LEW, MIKE RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/16