PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/18 EST. NO. 004 TIME 09:54 AM R.E. NAME: BENNETZEN, LILIAN 05-1G5604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0004 745.18 E.W. @ F.A.(+) 071618 N 0004 0 0005 875.62 071818 N 0005 0 0006 674.44 071918 N 0006 0 0007 597.12 072018 N 0007 0 0008 1,360.24 071718 N 0008 0 0009 944.35 072318 N 0009 0 0010 317.83 072418 N 0010 0 5,514.78 TOTAL THIS ESTIMATE 5,888.38 TOTAL PREVIOUS ESTIMATE 11,403.16 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/18 EST. NO. 004 TIME 09:54 AM R.E. NAME: BENNETZEN, LILIAN 05-1G5604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G5604 TIME 09:54 AM ESTIMATE NO. 004 BID OPENING 02/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: BENNETZEN, LILIAN DATE OF THIS ESTIMATE 08/21/18 LOCATION PROGRESS ESTIMATE 05-SB-135-0.0/1.0 ----------------- GRANITE CONSTRUCTION COMPANY IN SANTA BARBARA COUNTY AT LOS 5335 DEBBIE RD ALAMOS FROM 0.1 MILE SOUTH OF SANTA BARBARA CA 93111 ROUTE 101/135 SEPARATION TO 0.3 MILE NORTH OF DEN STREET FED. AID NO. ACST-P135(8)E PAVEMENT PRESERVATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 6,065.0000 6,065.00 0.080 485.20 0.900 5,458 003 TRAFFIC CONTROL SYSTEM LS 82,526.0000 82,526.00 0.250 20,631.50 0.980 80,875 004 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 2,280.0000 2,280.00 1.000 2,280 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.250 1,250.00 0.980 4,900 006 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.250 625.00 0.980 2,450 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.750 525 008 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 1.000 2,500 009 TREATED WOOD WASTE LB 0.5000 500.00 1,000.000 500 010 SHOULDER BACKING TON 35.0000 3,850.00 204.490 7,157.15 204.490 7,157 011 PREPAVING INERTIAL PROFILER LS 6,500.0000 6,500.00 1.000 6,500 012 REPLACE ASPHALT CONCRETE SURFACING CY 550.0000 7,700.00 4.000 2,200.00 18.000 9,900 013 HOT MIX ASPHALT (TYPE A) TON 160.0000 27,200.00 10.500 1,680.00 178.050 28,488 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 132.0000 402,600.00 -378.550 -49,968.60 2,671.450 352,631 015 DATA CORE LS 5,000.0000 5,000.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 30.0000 6,900.00 279.000 8,370.00 279.000 8,370 017 TACK COAT TON 600.0000 4,200.00 5.040 3,024.00 11.680 7,008 018 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 1,150.00 369.000 1,845 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.3000 72,450.00 30,980.200 71,254 020 REMOVE BRIDGE MOUNTED SIGN EA 150.0000 300.00 2.000 300.00 2.000 300 021 DETECTABLE WARNING SURFACE SQFT 35.0000 11,200.00 350.000 12,250.00 350.000 12,250 022 MINOR CONCRETE (CURB AND CURB RAMP) CY 950.0000 36,100.00 43.000 40,850 PROGRAM CAS145 PAGE 2 DATE 08/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G5604 TIME 09:54 AM ESTIMATE NO. 004 BID OPENING 02/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: BENNETZEN, LILIAN DATE OF THIS ESTIMATE 08/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE CONCRETE CURB AND SIDEWALK (SQYD) SQYD 82.5000 19,800.00 295.000 24,337 024 SURVEY MONUMENT (TYPE D) EA 3,000.0000 18,000.00 9.000 27,000.00 9.000 27,000 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,040.00 504.000 2,016.00 504.000 2,016 026 REMOVE ROADSIDE SIGN EA 75.0000 1,200.00 16.000 1,200 027 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 810.00 38.180 381.80 80.480 804 (0.063"-UNFRAMED) 028 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.0000 1,280.00 43.500 348.00 145.090 1,160 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 029 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.5000 272.00 32.000 272 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 030 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 330.00 0.000 0 (0.063"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 031 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.5000 322.00 28.000 322.00 63.000 724 (0.080"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 032 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.5000 1,125.00 77.500 348.75 246.090 1,107 033 ROADSIDE SIGN - ONE POST EA 325.0000 11,700.00 22.000 7,150.00 35.000 11,375 034 ROADSIDE SIGN - TWO POST EA 400.0000 400.00 1.000 400 035 INSTALL FRAMED SIGN PANEL EA 300.0000 600.00 2.000 600.00 2.000 600 036 6" TRAFFIC STRIPE (WARRANTY) LF 2.5000 54,000.00 9,110.000 22,775.00 9,110.000 22,775 037 6" TRAFFIC STRIPE (WARRANTY) LF 2.0000 500.00 0.000 0 (BROKEN 8-4) 038 PAVEMENT MARKING (WARRANTY) SQFT 8.0000 16,000.00 2,197.000 17,576.00 2,197.000 17,576 039 TRAFFIC MONITORING STATION SYSTEM LS 11,792.0000 11,792.00 1.000 11,792 PROGRAM CAS145 PAGE 3 DATE 08/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G5604 TIME 09:54 AM ESTIMATE NO. 004 BID OPENING 02/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: BENNETZEN, LILIAN DATE OF THIS ESTIMATE 08/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 86,521.80 771,683.92 ADJUSTMENT OF COMPENSATION 0.00 581.00 EXTRA WORK 5,514.78 10,822.16 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 92,036.58 783,087.08 040 MOBILIZATION LS 90,000.0000 90,000.00 1.000 90,000 ORIGINAL CONTRACT AMOUNT 919,892.00 TOTAL WORK COMPLETED 92,036.58 873,087.08 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 92,036.58 873,087.08 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/20/18 40 05/14/18 05/14/18 08/22/18 352 31 0 0 91% 100% PROGRESS IS SATISFACTORY BENNETZEN, LILIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/18