PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/17 EST. NO. 001 TIME 10:53 AM R.E. NAME: BENNETZEN, LILIAN 05-1G5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/17 EST. NO. 001 TIME 10:53 AM R.E. NAME: BENNETZEN, LILIAN 05-1G5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G5804 TIME 10:53 AM ESTIMATE NO. 001 BID OPENING 03/23/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: BENNETZEN, LILIAN DATE OF THIS ESTIMATE 08/22/17 LOCATION PROGRESS ESTIMATE 05-SB-135-11.7/13.3 ----------------- PAPICH CONSTRUCTION CO., INC. IN SANTA BARBARA COUNTY IN SANTA 800 FARROLL ROAD MARIA ON ROUTE 135 FROM LAKEVIEW GROVER BEACH CA 93448 ROAD TO MCCOY LANE FED. AID NO. N O N E HMA OVERLAY/CUNSTRUCT CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,440.0000 4,440.00 0.500 2,220.00 0.500 2,220 002 CONSTRUCTION AREA SIGNS LS 7,570.0000 7,570.00 0.660 4,996.20 0.660 4,996 003 TRAFFIC CONTROL SYSTEM LS 115,585.0000 115,585.00 0.200 23,117.00 0.200 23,117 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,425.0000 8,425.00 0.200 1,685.00 0.200 1,685 005 JOB SITE MANAGEMENT LS 4,935.0000 4,935.00 0.200 987.00 0.200 987 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,885.0000 3,885.00 0.750 2,913.75 0.750 2,913 007 TEMPORARY CONCRETE WASHOUT LS 1,765.0000 1,765.00 0.200 353.00 0.200 353 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3400 5,134.00 0.000 0 STRIPE (HAZARDOUS WASTE) 009 REMOVE CONCRETE (CY) CY 245.0000 11,760.00 26.000 6,370.00 26.000 6,370 010 SHOULDER BACKING TON 88.0000 14,960.00 0.000 0 011 SLURRY SEAL TON 308.8500 80,301.00 0.000 0 012 PREPAVING INERTIAL PROFILER LS 7,300.0000 7,300.00 0.000 0 013 PREPAVING GRINDING DAY EA 9,535.0000 47,675.00 0.000 0 014 REPLACE ASPHALT CONCRETE SURFACING CY 503.0000 7,042.00 0.000 0 015 HOT MIX ASPHALT (TYPE A) TON 287.7000 120,834.00 0.000 0 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 136.2000 547,524.00 0.000 0 017 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.0000 6,250.00 0.000 0 018 TACK COAT TON 350.0000 8,050.00 0.000 0 019 REMOVE ASPHALT CONCRETE DIKE LF 2.3000 14,375.00 0.000 0 020 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.7600 80,064.00 0.000 0 021 DETECTABLE WARNING SURFACE SQFT 49.3500 7,896.00 0.000 0 022 MINOR CONCRETE (CURB, SIDEWALK AND CY 1,000.0000 50,000.00 14.200 14,200.00 14.200 14,200 CURB RAMP) PROGRAM CAS145 PAGE 2 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G5804 TIME 10:53 AM ESTIMATE NO. 001 BID OPENING 03/23/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: BENNETZEN, LILIAN DATE OF THIS ESTIMATE 08/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE PAVEMENT MARKER EA 1.0000 2,150.00 0.000 0 024 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.3000 1,885.00 0.000 0 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.6000 2,262.00 0.000 0 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 8,864.00 0.000 0 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 3,128.00 0.000 0 028 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 11,580.00 0.000 0 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2800 4,872.00 0.000 0 (BROKEN 36-12) 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 6,370.00 0.000 0 031 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.2000 4,632.00 0.000 0 032 MODIFYING EXISTING ELECTRICAL SYSTEM LS 98,360.0000 98,360.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G5804 TIME 10:53 AM ESTIMATE NO. 001 BID OPENING 03/23/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: BENNETZEN, LILIAN DATE OF THIS ESTIMATE 08/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 56,841.95 56,841.95 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 56,841.95 56,841.95 033 MOBILIZATION LS 87,625.0000 87,625.00 0.500 43,812.50 0.500 43,812 ORIGINAL CONTRACT AMOUNT 1,387,498.00 TOTAL WORK COMPLETED 100,654.45 100,654.45 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 100,654.45 100,654.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/09/17 50 07/31/17 07/31/17 10/17/17 10 5 0 0 7% 20% PROGRESS IS SATISFACTORY BENNETZEN, LILIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/17