PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/28/17 EST. NO. 003 TIME 10:11 AM R.E. NAME: FARSHAD KESHAVARZI 05-1G6504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 4,251.39 E.W. @ F.A.(+) 052617 N 0004.1 003 0002 -7,390.80 A.C. @ U.P.(-) 080317 N 2 0 -3,139.41 TOTAL THIS ESTIMATE 285.20 TOTAL PREVIOUS ESTIMATE -2,854.21 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/28/17 EST. NO. 003 TIME 10:11 AM R.E. NAME: FARSHAD KESHAVARZI 05-1G6504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FAILED MATL TESTS -57,247.41 002 MISS CEM-4401 -10,000.00 002 0.00 -67,247.41 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 002 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -77,247.41 PROGRAM CAS145 PAGE 1 DATE 08/28/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G6504 TIME 10:11 AM ESTIMATE NO. 003 BID OPENING 03/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/18/17 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 08/28/17 LOCATION SEMI-FINAL ESTIMATE 05-MON-146-1.5/10.1 ------------------- 05-SBT-146-10.1/10.2 GRANITE CONSTRUCTION COMPANY IN MONTEREY AND SAN BENITO COUNTIES 585 WEST BEACH STREET NEAR SOLEDAD FROM 0.1 MILE EAST OF WATSONVILLE CA 95076 RUBION DRIVE TO WEST BOUNDARY PINNACLES NATIONAL PARK FED. AID NO. N O N E OVERLAY ROADBED WITH RHMA-G ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000 002 CONSTRUCTION AREA SIGNS LS 17,700.0000 17,700.00 1.000 17,700 003 TRAFFIC CONTROL SYSTEM LS 143,619.0000 143,619.00 1.000 143,619 004 TYPE III BARRICADE EA 125.0000 1,875.00 3.000 375 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 1.000 15,000 006 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500 008 SHOULDER BACKING TON 150.0000 90,000.00 1,471.000 220,650 009 ASPHALTIC EMULSION (FOG SEAL COAT) TON 4,000.0000 800.00 0.200 800 010 PREPAVING INERTIAL PROFILER LS 7,600.0000 7,600.00 1.000 7,600 011 PREPAVING GRINDING DAY EA 6,400.0000 64,000.00 7.000 44,800 012 HOT MIX ASPHALT (TYPE A) TON 265.0000 82,150.00 310.000 82,150 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 130.0000 889,200.00 7,076.960 920,004 014 DATA CORE LS 6,123.0000 6,123.00 1.000 6,123 015 TACK COAT TON 875.0000 24,500.00 28.000 24,500 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.0000 17,340.00 2,890.000 17,340 017 REMOVE PAVEMENT MARKER EA 2.0000 3,900.00 1,896.000 3,792 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 4,875.00 1,904.000 4,760 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 43,200.00 134,949.000 43,183 020 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 1,260.00 202.000 1,212 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 2,229.00 7,473.000 2,241 (BROKEN 36-12) 022 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1200 16,440.00 136,067.000 16,328 PROGRAM CAS145 PAGE 2 DATE 08/28/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G6504 TIME 10:11 AM ESTIMATE NO. 003 BID OPENING 03/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/18/17 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 08/28/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 630.00 107.000 321 PROGRAM CAS145 PAGE 3 DATE 08/28/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1G6504 TIME 10:11 AM ESTIMATE NO. 003 BID OPENING 03/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/18/17 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 08/28/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 1,581,500.42 ADJUSTMENT OF COMPENSATION -7,390.80 -7,390.80 EXTRA WORK 4,251.39 4,536.59 SUBTOTAL AMOUNT EARNED -3,139.41 1,578,646.21 ORIGINAL CONTRACT AMOUNT 1,441,441.00 TOTAL WORK COMPLETED -3,139.41 1,578,646.21 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -77,247.41 TOTAL -3,139.41 1,501,398.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/09/17 40 05/26/17 05/26/17 07/18/17 35 2 0 0 100% 100% FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/28/17