PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/06/21 EST. NO. 003 TIME 02:13 PM R.E. NAME: FARSHAD KESHAVARZI 05-1H0404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 430.57 E.W. @ F.A.(+) 072321 N 0001.0 0002 2,596.63 072621 N 0002.0 0003 430.57 073021 N 0003.0 0004 943.11 072721 N 0004.0 0005 6,120.16 080121 N 0005.0 0006 3,491.92 080221 N 0006.0 0007 1,396.77 080321 N 0007.0 15,409.73 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 15,409.73 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/06/21 EST. NO. 003 TIME 02:13 PM R.E. NAME: FARSHAD KESHAVARZI 05-1H0404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 002 RECD PAYROLLS 10,000.00 003 10,000.00 0.00 OVERBID ITEMS OVERBID ITEM NO. 014 -796.76 001 OVERBID ITEM NO. 014 796.76 002 0.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/06/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1H0404 TIME 02:13 PM ESTIMATE NO. 003 BID OPENING 10/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/01/21 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 10/06/21 LOCATION SEMI-FINAL ESTIMATE 05-MON-1-0.0/ .0 ------------------- PETERSON-CHASE GENERAL ON VARIOUS ROUTES IN MONTEREY AND ENGINEERING CONSTRUCTION, INC. SANTA CRUZ COUNTIES 16351 CONSTRUCTION CIR W; IRVINE CA 92606 FED. AID NO. N O N E REPLACE OVERHEAD GUIDE SIGNS WITH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800.00 1.000 1,800 002 TIME-RELATED OVERHEAD (WDAY) WDAY 197.0000 14,775.00 75.000 14,775.00 75.000 14,775 003 CONSTRUCTION AREA SIGNS LS 3,400.0000 3,400.00 1.000 3,400.00 1.000 3,400 004 TRAFFIC CONTROL SYSTEM LS 22,468.0000 22,468.00 1.000 22,468 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,170.0000 2,170.00 1.000 2,170 006 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 880.0000 880.00 1.000 880.00 1.000 880 008 REMOVE SIGN STRUCTURE WALKWAY (LS) LS 21,700.0000 21,700.00 1.000 21,700 009 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 18.8000 76,892.00 3,525.990 66,288 010 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 32.0000 24,640.00 920.830 29,466 011 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 8.2000 39,688.00 4,526.820 37,119 012 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,200.0000 1,200.00 1.000 1,200.00 1.000 1,200 SYSTEM ELEMENTS DURING CONSTRUCTION 013 MODIFYING SIGN ILLUMINATION SYSTEMS LS 33,000.0000 33,000.00 1.000 33,000.00 1.000 33,000 PROGRAM CAS145 PAGE 2 DATE 10/06/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1H0404 TIME 02:13 PM ESTIMATE NO. 003 BID OPENING 10/08/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/01/21 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 10/06/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 56,055.00 235,268.09 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 15,409.73 15,409.73 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 71,464.73 250,677.82 014 MOBILIZATION LS 28,000.0000 28,000.00 1.000 28,000 ORIGINAL CONTRACT AMOUNT 271,613.00 TOTAL WORK COMPLETED 71,464.73 278,677.82 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 81,464.73 278,677.82 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 014 MOBILIZATION 27,161.30 28,000.00 838.70 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/16/20 75 00/00/00 00/00/00 09/01/21 74 12 0 0 100% 100% FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 10/06/21