PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/19/18 EST. NO. 011 TIME 04:17 PM R.E. NAME: FARSHAD KESHAVARZI 05-1H0704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 170.99 E.W. @ F.A.(+) 100117 N 1 0 0003 297.77 100217 N 2 0 0004 277.18 100317 N 3 0 0005 514.02 100417 N 4 0 0006 493.44 100517 N 5 0 0007 605.86 100817 N 6 0 0008 256.60 100917 N 7 0 0009 297.71 101017 N 8 0 0010 620.67 101117 N 9 0 0011 491.61 101217 N 10 0 0013 359.55 111317 N 12 0 0014 522.98 111417 N 13 0 0015 522.98 111917 N 14 0 0016 644.00 112017 N 15 0 0017 522.98 112117 N 16 0 0018 522.98 112717 N 17 0 0019 695.64 112817 N 18 0 0020 522.98 112917 N 19 0 0021 367.38 113017 N 20 0 0023 224.96 120617 N 22 0 0024 388.41 120717 N 23 0 0025 164.36 121417 N 24 0 9,485.05 TOTAL THIS ESTIMATE 30,961.57 TOTAL PREVIOUS ESTIMATE 40,446.62 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/19/18 EST. NO. 011 TIME 04:17 PM R.E. NAME: FARSHAD KESHAVARZI 05-1H0704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE TEMP DELINEATION NP -5,679.52 003 MISS CEM-4401 -10,000.00 009 TEMP DELINEATION NP 5,679.52 010 RECD CEM-4401 10,000.00 011 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 009 RECD PAYROLLS 10,000.00 011 10,000.00 0.00 LIQUIDATED DAMAGES 54 LDS @ $4K A DAY -216,000.00 009 54 LDS @ $4K A DAY 216,000.00 010 0.00 0.00 TOTAL DEDUCTIONS 20,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/19/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1H0704 TIME 04:17 PM ESTIMATE NO. 011 BID OPENING 01/24/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/03/18 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 11/19/18 LOCATION FINAL ESTIMATE 05-SBT-129-0.0/R2.6 -------------- 05-SCR-9-13.1/ .0 SPECTRUM CONSTRUCTION GROUP, IN SAN BENITO, SANTA CRUZ AND 05-MON-68-15.8/R17.1 INC. MONTEREY COUNTIES AT VARIOUS 32 EDELMAN LOCATIONS______________________ IRVINE CA 92618 FED. AID NO. N O N E METHACRYLATE DECK SEALS, POLYESTER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 863.5000 863.50 1.000 863 002 CONSTRUCTION AREA SIGNS LS 16,500.0000 16,500.00 1.000 16,500 003 TRAFFIC CONTROL SYSTEM LS 96,250.0000 96,250.00 1.000 96,250 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,250.0000 8,250.00 1.000 8,250 005 JOB SITE MANAGEMENT LS 6,776.0000 6,776.00 1.000 6,776 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 632.5000 632.50 1.000 632 007 TEMPORARY CONCRETE WASHOUT LS 2,750.0000 2,750.00 1.000 2,750 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.9900 16,119.60 3,120.000 12,448 STRIPE (HAZARDOUS WASTE) 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2700 4,216.40 2,772.000 3,520 010 REMOVE PAVEMENT MARKER EA 11.0000 2,310.00 220.000 2,420 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 11.0000 23,760.00 1,394.000 15,334 012 HOT MIX ASPHALT (TYPE A) TON 132.0000 19,800.00 166.580 21,988 013 HOT MIX ASPHALT (OPEN GRADED) TON 198.0000 4,356.00 0.000 0 014 TACK COAT TON 1,100.0000 660.00 0.460 506 015 STRUCTURAL CONCRETE, BRIDGE CY 1,650.0000 6,600.00 4.000 6,600 (F) 016 DRILL AND BOND DOWEL LF 220.0000 5,720.00 26.000 5,720 017 CLEAN EXPANSION JOINT LF 27.5000 26,262.50 955.000 26,262 018 JOINT SEAL (MR 1/2") LF 77.0000 23,023.00 544.000 41,888 019 JOINT SEAL (MR 1") LF 99.0000 35,145.00 312.000 30,888 020 JOINT SEAL (MR 1 1/2") LF 137.5000 42,487.50 153.000 21,037 021 JOINT SEAL (MR 2") LF 203.5000 10,582.00 52.000 10,582 022 BAR REINFORCING STEEL (BRIDGE) LB 6.6000 3,326.40 504.000 3,326 (F) PROGRAM CAS145 PAGE 2 DATE 11/19/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1H0704 TIME 04:17 PM ESTIMATE NO. 011 BID OPENING 01/24/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/03/18 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 11/19/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PUBLIC SAFETY PLAN LS 4,147.0000 4,147.00 1.000 4,147 024 RAPID SETTING CONCRETE (PATCH) CF 165.0000 34,650.00 12.600 2,079 025 REMOVE ASPHALT CONCRETE SURFACING SQFT 3.1700 15,456.92 4,876.000 15,456 026 REMOVE UNSOUND CONCRETE CF 55.0000 11,550.00 12.600 693 027 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.5900 38,137.60 64,947.000 38,318 028 FURNISH POLYESTER CONCRETE OVERLAY CF 61.6000 211,904.00 3,072.500 189,266 029 PLACE POLYESTER CONCRETE OVERLAY SQFT 3.3000 113,450.70 34,686.000 114,463 (F) 030 TREAT BRIDGE DECK SQFT 3.8400 116,202.24 30,261.000 116,202 (F) 031 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 48.9800 16,555.24 350.500 17,167 032 BRIDGE REMOVAL (PORTION), LOCATION A LS 11,000.0000 11,000.00 1.000 11,000 033 BRIDGE REMOVAL (PORTION), LOCATION B LS 11,000.0000 11,000.00 1.000 11,000 034 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2100 9,038.70 7,237.000 8,756 035 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 418.00 250.000 550 036 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 902.00 1,117.000 1,228 (BROKEN 36-12) 037 12" RUMBLE STRIP STA 2,200.0000 3,960.00 2.560 5,632 (ASPHALT CONCRETE PAVEMENT) 038 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.5000 2,695.00 356.000 1,958 039 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.6000 1,716.00 245.000 1,617 040 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 11,000.0000 11,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/19/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1H0704 TIME 04:17 PM ESTIMATE NO. 011 BID OPENING 01/24/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/03/18 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 11/19/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 874,080.85 ADJUSTMENT OF COMPENSATION 0.00 23,528.56 EXTRA WORK 9,485.05 16,918.06 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,485.05 914,527.47 041 MOBILIZATION LS 82,225.0000 82,225.00 1.000 82,225 ORIGINAL CONTRACT AMOUNT 1,052,398.80 TOTAL WORK COMPLETED 9,485.05 996,752.47 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 20,000.00 0.00 TOTAL 29,485.05 996,752.47 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/13/17 80 03/29/17 03/29/17 04/03/18 107 149 0 0 100% 100% FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 11/19/18