PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/18 EST. NO. 001 TIME 01:56 PM R.E. NAME: TYLER LAVERING 05-1H3804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/18 EST. NO. 001 TIME 01:56 PM R.E. NAME: TYLER LAVERING 05-1H3804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1H3804 TIME 01:56 PM ESTIMATE NO. 001 BID OPENING 01/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 06/18/18 LOCATION PROGRESS ESTIMATE 05-MON-68-R3.9/R10.8 ----------------- MERCER FRASER COMPANY IN AND NEAR MONTEREY, FROM ROUTE PO BOX 1006 1/68 SEPARATEION TO SPCA ROAD EUREKA CA 95502 FED. AID NO. N O N E OVERLAY WITH BONDED WEARING COURSE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.600 12,000.00 0.600 12,000 003 TRAFFIC CONTROL SYSTEM LS 300,000.0000 300,000.00 0.000 0 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 2.0000 1,000.00 0.000 0 005 CHANNELIZER (SURFACE MOUNTED) EA 33.0000 1,848.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 30,000.0000 30,000.00 0.000 0 007 TEMPORARY RAILING (TYPE K) LF 55.0000 9,900.00 0.000 0 008 TEMPORARY ALTERNATIVE CRASH CUSHION EA 800.0000 1,600.00 0.000 0 SYSTEM 009 JOB SITE MANAGEMENT LS 75,000.0000 75,000.00 0.000 0 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.000 0 011 TEMPORARY CONCRETE WASHOUT LS 1,300.0000 1,300.00 0.000 0 012 SHOULDER BACKING TON 60.0000 75,000.00 0.000 0 013 ASPHALTIC EMULSION (FOG SEAL COAT) TON 2,300.0000 1,380.00 0.000 0 014 PREPAVING INERTIAL PROFILER LS 55,000.0000 55,000.00 0.000 0 015 PREPAVING GRINDING DAY EA 16,000.0000 96,000.00 0.000 0 016 HOT MIX ASPHALT (TYPE A) TON 150.0000 163,500.00 0.000 0 017 ASPHALTIC EMULSION TON 650.0000 110,500.00 0.000 0 (BONDED WEARING COURSE) 018 DATA CORE LS 6,500.0000 6,500.00 0.000 0 019 PLACE HOT MIX ASPHALT SQYD 7.0000 175.00 0.000 0 (MISCELLANEOUS AREA) 020 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 136.0000 1,659,200.00 0.000 0 (BONDED WEARING COURSE) 021 TACK COAT TON 1,300.0000 9,100.00 0.000 0 022 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.2500 246,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1H3804 TIME 01:56 PM ESTIMATE NO. 001 BID OPENING 01/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 06/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE BASE AND SURFACING CY 2,100.0000 9,240.00 0.000 0 024 ADJUST FRAME AND COVER TO GRADE EA 1,300.0000 2,600.00 0.000 0 025 SURVEY MONUMENT (TYPE D) EA 1,200.0000 13,200.00 0.000 0 026 REMOVE PAVEMENT MARKER EA 1.0000 2,230.00 0.000 0 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 12,250.00 0.000 0 028 ALTERNATIVE CRASH CUSHION SYSTEM EA 49,000.0000 98,000.00 0.000 0 029 SALVAGE CRASH CUSHION EA 9,170.0000 18,340.00 0.000 0 030 THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 24,860.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 031 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 2,249.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 18-12) 032 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 396.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 033 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 923.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 034 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 100,100.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 035 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 10,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 036 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 35,520.00 0.000 0 037 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 11,300.00 0.000 0 038 6" RUMBLE STRIP STA 53.0000 29,150.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 039 12" RUMBLE STRIP STA 53.0000 19,610.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 040 MODIFYING EXISTING ELECTRICAL SYSTEM LS 75,000.0000 75,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1H3804 TIME 01:56 PM ESTIMATE NO. 001 BID OPENING 01/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 06/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 12,000.00 12,000.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 12,000.00 12,000.00 041 MOBILIZATION LS 370,000.0000 370,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,702,471.50 TOTAL WORK COMPLETED 12,000.00 12,000.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 12,000.00 12,000.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/22/18 70 00/00/00 03/09/18 01/17/19 0 76 0 0 0% 0% PROGRESS IS SATISFACTORY TYLER LAVERING RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/18