PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/20/18 EST. NO. 001 TIME 01:49 PM R.E. NAME: FARSHAD KESHAVARZI 05-1J2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/20/18 EST. NO. 001 TIME 01:49 PM R.E. NAME: FARSHAD KESHAVARZI 05-1J2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1J2004 TIME 01:49 PM ESTIMATE NO. 001 BID OPENING 01/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 07/20/18 LOCATION PROGRESS ESTIMATE 05-SBT-101-4.6/6.9 ----------------- TELFER PAVEMENT TECHNOLOGIES, IN SAN BENITO COUNTY ABOUT 9 MILES LLC SOUTH OF GILROY FROM 0.3 MILE SOUTH 4522 PARKER AVE BLDG700 STE35 TO 0.2 MILE NORTH OF ROUTE 129/101 MCCLELLAN CA 95652 SEPARATION AND FROM 0.3 MILE SOUTH TO 0.4 MILE NORTH OF LOMERIAS OC FED. AID NO. N O N E MILL AND REPLACE WITH RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.600 3,600.00 0.600 3,600 003 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.170 17,000.00 0.170 17,000 004 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 400.00 0.000 0 (LEFT IN PLACE) 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.170 3,400.00 0.170 3,400 006 TEMPORARY RAILING (TYPE K) LF 100.0000 6,000.00 0.000 0 007 TEMPORARY ALTERNATIVE CRASH CUSHION EA 6,000.0000 6,000.00 0.000 0 008 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.170 850.00 0.170 850 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.000 0 010 TREATED WOOD WASTE LB 0.1000 134.00 0.000 0 011 SHOULDER BACKING TON 70.0000 19,600.00 0.000 0 012 ASPHALTIC EMULSION (FOG SEAL COAT) TON 400.0000 120.00 0.000 0 013 PREPAVING INERTIAL PROFILER LS 4,400.0000 4,400.00 0.000 0 014 HOT MIX ASPHALT (TYPE A) TON 250.0000 8,750.00 0.000 0 015 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 147.5000 736,025.00 4,500.000 663,750.00 4,500.000 663,750 016 TACK COAT TON 750.0000 10,500.00 12.000 9,000.00 12.000 9,000 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.5000 93,750.00 33,500.000 83,750.00 33,500.000 83,750 018 GUARD RAILING DELINEATOR EA 16.0000 32.00 0.000 0 019 PAVEMENT MARKER (NON-REFLECTIVE) (EA) EA 2.0000 1,860.00 0.000 0 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 2,450.00 0.000 0 021 RESET ROADSIDE SIGN (WOOD POST) EA 200.0000 1,200.00 0.000 0 022 RESET ROADSIDE SIGN (METAL POST) EA 200.0000 400.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1J2004 TIME 01:49 PM ESTIMATE NO. 001 BID OPENING 01/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 07/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 103.0000 1,236.00 0.000 0 024 TRANSITION RAILING (TYPE WB-31) EA 7,900.0000 7,900.00 0.000 0 025 ALTERNATIVE FLARED TERMINAL SYSTEM EA 5,900.0000 5,900.00 0.000 0 026 CONCRETE BARRIER TRANSITION LF 2,400.0000 9,600.00 0.000 0 (F) 027 REMOVE GUARDRAIL LF 33.0000 2,541.00 0.000 0 028 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 17,010.00 0.000 0 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,760.00 0.000 0 030 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 8,800.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1J2004 TIME 01:49 PM ESTIMATE NO. 001 BID OPENING 01/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 07/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 781,350.00 781,350.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 781,350.00 781,350.00 ORIGINAL CONTRACT AMOUNT 1,080,668.00 TOTAL WORK COMPLETED 781,350.00 781,350.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 781,350.00 781,350.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/09/18 30 07/16/18 07/16/18 08/24/18 5 0 0 0 72% 17% PROGRESS IS SATISFACTORY FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 07/20/18