PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/28/20 EST. NO. 002 TIME 01:29 PM R.E. NAME: SILVA, RICK 05-1J4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/28/20 EST. NO. 002 TIME 01:29 PM R.E. NAME: SILVA, RICK 05-1J4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/28/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1J4404 TIME 01:29 PM ESTIMATE NO. 002 BID OPENING 09/09/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: SILVA, RICK DATE OF THIS ESTIMATE 12/28/20 LOCATION PROGRESS ESTIMATE 05-SLO-101-27.9/27.9 ----------------- GRANITE CONSTRUCTION COMPANY ON ROUTE 101 IN SAN LUIS OBISPO AT 585 WEST BEACH STREET MARSH STREET WATSONVILLE CA 95076 FED. AID NO. HSNH-Q101(380)E CORRECT NON-STANDARD SUPERELEVATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 1.000 1,900 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,500.0000 45,000.00 10.000 15,000.00 25.000 37,500 003 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.800 4,800 004 TRAFFIC CONTROL SYSTEM LS 16,946.0000 16,946.00 0.833 14,116.02 0.833 14,116 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 1,900.0000 1,900.00 0.833 1,582.70 0.833 1,582 006 JOB SITE MANAGEMENT LS 7,500.0000 7,500.00 0.500 3,750 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200 008 CLEARING AND GRUBBING (LS) LS 13,500.0000 13,500.00 1.000 13,500 009 ROADWAY EXCAVATION CY 700.0000 6,300.00 8.310 5,817 010 SHOULDER BACKING TON 95.0000 855.00 9.000 855 011 IMPORTED BORROW (CY) CY 30.0000 750.00 25.000 750 012 DRY SEED (SQFT) SQFT 0.3000 639.00 2,130.000 639.00 2,130.000 639 013 COMPOST (CY) CY 72.0000 5,040.00 50.000 3,600.00 50.000 3,600 014 CLASS 2 AGGREGATE BASE (CY) CY 85.0000 425.00 0.000 0 015 HOT MIX ASPHALT (TYPE A) TON 220.0000 55,000.00 296.520 65,234 016 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 75.0000 7,050.00 106.000 7,950 017 TACK COAT TON 750.0000 375.00 0.500 375 018 REMOVE ASPHALT CONCRETE DIKE LF 3.0000 282.00 94.000 282 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 28.0000 15,120.00 500.000 14,000 020 DRAINAGE INLET MARKER EA 50.0000 50.00 0.000 0 021 MINOR CONCRETE (GUTTER) (CY) CY 1,100.0000 5,170.00 0.000 0 022 DELINEATOR (CLASS 1) EA 65.0000 455.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/28/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1J4404 TIME 01:29 PM ESTIMATE NO. 002 BID OPENING 09/09/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: SILVA, RICK DATE OF THIS ESTIMATE 12/28/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 152.00 0.000 0 024 RELOCATE ROADSIDE SIGN EA 135.0000 270.00 0.000 0 025 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 602.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 970.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 12/28/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1J4404 TIME 01:29 PM ESTIMATE NO. 002 BID OPENING 09/09/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: SILVA, RICK DATE OF THIS ESTIMATE 12/28/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 34,937.72 177,851.12 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 34,937.72 177,851.12 027 MOBILIZATION LS 20,300.0000 20,300.00 1.000 20,300 ORIGINAL CONTRACT AMOUNT 213,751.00 TOTAL WORK COMPLETED 34,937.72 198,151.12 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 34,937.72 198,151.12 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/02/20 30 11/02/20 11/02/20 12/28/20 25 7 0 0 82% 83% PROGRESS IS SATISFACTORY PROGRESS IS SATISFACTORY SILVA, RICK RESIDENT ENGINEER PROGRAM CAS145 DATE 12/28/20