PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/15/21 EST. NO. 005 TIME 08:05 PM R.E. NAME: SILVA, RICK 05-1J4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 7,086.88 E.W. @ F.A.(+) 120320 N 1.0 0 7,086.88 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 7,086.88 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/15/21 EST. NO. 005 TIME 08:05 PM R.E. NAME: SILVA, RICK 05-1J4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM-2402F -10,000.00 003 0.00 -10,000.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 003 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 03/15/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1J4404 TIME 08:05 PM ESTIMATE NO. 005 BID OPENING 09/09/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/22/20 R.E. NAME: SILVA, RICK DATE OF THIS ESTIMATE 03/15/21 LOCATION SEMI-FINAL ESTIMATE 05-SLO-101-27.9/27.9 ------------------- GRANITE CONSTRUCTION COMPANY ON ROUTE 101 IN SAN LUIS OBISPO AT 585 WEST BEACH STREET MARSH STREET WATSONVILLE CA 95076 FED. AID NO. HSNH-Q101(380)E CORRECT NON-STANDARD SUPERELEVATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 1.000 1,900 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,500.0000 45,000.00 30.000 45,000 003 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 1.000 6,000 004 TRAFFIC CONTROL SYSTEM LS 16,946.0000 16,946.00 1.000 16,946 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 1,900.0000 1,900.00 1.000 1,900 006 JOB SITE MANAGEMENT LS 7,500.0000 7,500.00 0.500 3,750.00 1.000 7,500 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200 008 CLEARING AND GRUBBING (LS) LS 13,500.0000 13,500.00 1.000 13,500 009 ROADWAY EXCAVATION CY 700.0000 6,300.00 8.310 5,817 010 SHOULDER BACKING TON 95.0000 855.00 9.000 855 011 IMPORTED BORROW (CY) CY 30.0000 750.00 25.000 750 012 DRY SEED (SQFT) SQFT 0.3000 639.00 2,130.000 639 013 COMPOST (CY) CY 72.0000 5,040.00 50.000 3,600 014 CLASS 2 AGGREGATE BASE (CY) CY 85.0000 425.00 0.000 0 015 HOT MIX ASPHALT (TYPE A) TON 220.0000 55,000.00 296.520 65,234 016 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 75.0000 7,050.00 106.000 7,950 017 TACK COAT TON 750.0000 375.00 0.500 375 018 REMOVE ASPHALT CONCRETE DIKE LF 3.0000 282.00 94.000 282 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 28.0000 15,120.00 500.000 14,000 020 DRAINAGE INLET MARKER EA 50.0000 50.00 1.000 50 021 MINOR CONCRETE (GUTTER) (CY) CY 1,100.0000 5,170.00 0.000 0 022 DELINEATOR (CLASS 1) EA 65.0000 455.00 7.000 455 PROGRAM CAS145 PAGE 2 DATE 03/15/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1J4404 TIME 08:05 PM ESTIMATE NO. 005 BID OPENING 09/09/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/22/20 R.E. NAME: SILVA, RICK DATE OF THIS ESTIMATE 03/15/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 152.00 38.000 152 024 RELOCATE ROADSIDE SIGN EA 135.0000 270.00 2.000 270 025 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 602.00 86.000 602 (ENHANCED WET NIGHT VISIBILITY) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 970.00 347.000 347.00 1,317.000 1,317 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 03/15/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1J4404 TIME 08:05 PM ESTIMATE NO. 005 BID OPENING 09/09/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/22/20 R.E. NAME: SILVA, RICK DATE OF THIS ESTIMATE 03/15/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,097.00 196,294.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 7,086.88 7,086.88 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 11,183.88 203,381.28 027 MOBILIZATION LS 20,300.0000 20,300.00 1.000 20,300 ORIGINAL CONTRACT AMOUNT 213,751.00 TOTAL WORK COMPLETED 11,183.88 223,681.28 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -20,000.00 TOTAL 11,183.88 203,681.28 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/02/20 30 11/02/20 11/02/20 12/22/20 26 7 0 0 100% 100% SILVA, RICK RESIDENT ENGINEER PROGRAM CAS145 DATE 03/15/21