PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/07/19 EST. NO. 004 TIME 08:48 AM R.E. NAME: BERTHA ROMAN 05-1J4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 690.96 E.W. @ F.A.(+) 043019 N 0430H1 0003 790.41 050119 N 0501H1 0024 1,035.74 053119 N 0531T1 2,517.11 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 2,517.11 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/07/19 EST. NO. 004 TIME 08:48 AM R.E. NAME: BERTHA ROMAN 05-1J4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ELIMINATE 11 CAS -1,450.00 001 0.00 -1,450.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 003 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -11,450.00 PROGRAM CAS145 PAGE 1 DATE 08/07/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1J4904 TIME 08:48 AM ESTIMATE NO. 004 BID OPENING 12/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/11/19 R.E. NAME: BERTHA ROMAN DATE OF THIS ESTIMATE 08/07/19 LOCATION SEMI-FINAL ESTIMATE 05-MON-1-59.9/R85.1 ------------------- 05-MON-68-13.3/22.0 TRUESDELL CORPORATION OF IN MONTEREY COUNTY AT VARIOUS CALIFORNIA, INC. LOCATIONS 1310 W. 23RD STREET TEMPE AZ 85282 FED. AID NO. N O N E TREAT BRIDGE DECK, REPLACE BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 6,000.0000 6,000.00 1.000 6,000 002 CONSTRUCTION AREA SIGNS LS 18,500.0000 18,500.00 1.000 18,500 003 TRAFFIC CONTROL SYSTEM LS 93,000.0000 93,000.00 1.000 93,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,000.0000 7,000.00 1.000 7,000 005 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,500.0000 5,500.00 1.000 5,500 007 TEMPORARY CONCRETE WASHOUT LS 100.0000 100.00 1.000 100 008 ASBESTOS CONTAINING CONSTRUCTION LS 6,500.0000 6,500.00 1.000 6,500 MATERIALS IN BRIDGES 009 HOT MIX ASPHALT (TYPE A) TON 2,222.0000 68,882.00 36.566 81,249 010 TACK COAT TON 2,000.0000 200.00 0.185 370 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 46.5000 14,880.00 318.790 14,823 012 STRUCTURAL CONCRETE, BRIDGE (RSC) CY 2,200.0000 22,000.00 10.000 22,000 (F) 013 CLEAN EXPANSION JOINT LF 30.0000 16,260.00 114.600 3,438.00 345.000 10,350 014 BONDED JOINT SEAL (MR 1 1/2") LF 68.0000 21,692.00 319.000 21,692 015 BONDED JOINT SEAL (MR 2") LF 85.0000 3,995.00 47.000 3,995 016 JOINT SEAL (MR 2") LF 85.0000 14,960.00 176.000 14,960 017 BAR REINFORCING STEEL (BRIDGE) LB 8.0000 4,776.00 597.000 4,776 (F) 018 GALVANIC ANODE EA 20.0000 3,720.00 5.000 100 019 PUBLIC SAFETY PLAN LS 10,500.0000 10,500.00 1.000 10,500 020 RAPID SETTING CONCRETE (PATCH) CF 55.0000 6,325.00 20.360 1,119 021 REMOVE UNSOUND CONCRETE CF 55.0000 6,325.00 74.530 4,099 022 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3500 34,466.25 98,727.000 34,554 PROGRAM CAS145 PAGE 2 DATE 08/07/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1J4904 TIME 08:48 AM ESTIMATE NO. 004 BID OPENING 12/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/11/19 R.E. NAME: BERTHA ROMAN DATE OF THIS ESTIMATE 08/07/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH POLYESTER CONCRETE OVERLAY CF 95.0000 179,550.00 1,603.810 152,361 024 PLACE POLYESTER CONCRETE OVERLAY SQFT 3.5000 66,136.00 18,896.000 66,136 (F) 025 TREAT BRIDGE DECK SQFT 0.3000 23,873.70 79,579.000 23,873 (F) 026 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 82.0000 72,652.00 1,015.000 83,230 027 REMOVE CHIP SEAL SQFT 3.0000 4,506.00 1,502.000 4,506 028 ACCESS DOOR ASSEMBLY EA 2,100.0000 8,400.00 4.000 8,400.00 4.000 8,400 029 BRIDGE REMOVAL (PORTION), LOCATION A LS 25,500.0000 25,500.00 1.000 25,500 030 BRIDGE REMOVAL (PORTION), LOCATION B LS 6,500.0000 6,500.00 1.000 6,500.00 1.000 6,500 031 CHAIN LINK FENCE (TYPE CL-6) LF 75.0000 900.00 38.000 2,850 032 4' CHAIN LINK GATE (TYPE CL-6) EA 900.0000 900.00 1.000 900 033 REMOVE CHAIN LINK FENCE LF 30.0000 540.00 48.000 1,440 034 REMOVE PAVEMENT MARKER EA 1.0000 320.00 269.000 269 035 PAVEMENT MARKER (RETROREFLECTIVE) EA 13.0000 3,380.00 248.000 3,224 036 THERMOPLASTIC PAVEMENT MARKING SQFT 85.0000 5,610.00 66.000 5,610 (ENHANCED WET NIGHT VISIBILITY) 037 6" THERMOPLASTIC TRAFFIC STRIPE LF 4.0000 880.00 222.000 888 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) (WITH CONTRAST) 038 PAINT TRAFFIC STRIPE (1-COAT) LF 2.7500 12,677.50 4,740.000 13,035 039 6" THERMOPLASTIC TRAFFIC STRIPE LF 4.7000 26,179.00 5,822.000 27,363 (ENHANCED WET NIGHT VISIBILITY) 040 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 7,280.00 8,388.500 5,452 041 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 330.00 66.000 330 042 6" THERMOPLASTIC TRAFFIC STRIPE LF 4.8000 20,544.00 4,548.000 21,830 (ENHANCED WET NIGHT VISIBILITY) (WITH CONTRAST) PROGRAM CAS145 PAGE 3 DATE 08/07/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1J4904 TIME 08:48 AM ESTIMATE NO. 004 BID OPENING 12/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/11/19 R.E. NAME: BERTHA ROMAN DATE OF THIS ESTIMATE 08/07/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 18,338.00 817,389.77 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,517.11 2,517.11 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 20,855.11 819,906.88 043 MOBILIZATION LS 91,185.5500 91,185.55 1.000 91,185 ORIGINAL CONTRACT AMOUNT 925,925.00 TOTAL WORK COMPLETED 20,855.11 911,092.43 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -11,450.00 TOTAL 20,855.11 899,642.43 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/25/19 100 04/29/19 04/29/19 07/11/19 36 68 0 0 100% 100% BERTHA ROMAN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/07/19