PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/21 EST. NO. 003 TIME 07:07 PM R.E. NAME: RODGER JOHNSON 05-1K7004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/21 EST. NO. 003 TIME 07:07 PM R.E. NAME: RODGER JOHNSON 05-1K7004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1K7004 TIME 07:07 PM ESTIMATE NO. 003 BID OPENING 03/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: RODGER JOHNSON DATE OF THIS ESTIMATE 09/21/21 LOCATION PROGRESS ESTIMATE 05-MON-1-64.4/64.4 ----------------- AMERICAN CIVIL CONSTRUCTORS IN MONTEREY COUNTY NEAR CARMEL BY WEST COAST LLC THE SEA AT GRANITE CANYON BRIDGE 2990 BAY VISTA COURT, SUITE D BENICIA CA 94510 FED. AID NO. N O N E ELECTROCHEMICAL CHLORIDE EXTRACTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.000 0 002 INSTALL BRIDGE SCAFFOLDING LS 700,000.0000 700,000.00 0.000 0 003 REMOVE BRIDGE SCAFFOLDING LS 250,000.0000 250,000.00 0.000 0 004 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.500 2,500 005 TIME-RELATED OVERHEAD (WDAY) WDAY 1,300.0000 448,500.00 25.000 32,500.00 42.000 54,600 006 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 16,000.00 0.400 800.00 0.400 800 MEETING 007 HOURLY OFF-SITE HR 200.0000 2,000.00 2.000 400.00 2.000 400 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 008 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 0.000 0 009 TRAFFIC CONTROL SYSTEM LS 125,000.0000 125,000.00 0.000 0 010 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 50.0000 1,200.00 0.000 0 011 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 4,550.00 0.000 0 012 PORTABLE FLASHING BEACONS (EA) EA 1,500.0000 3,000.00 0.000 0 013 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 30,000.0000 30,000.00 0.000 0 014 TEMPORARY RAILING (TYPE K) LF 100.0000 34,000.00 0.000 0 015 TEMPORARY ALTERNATIVE CRASH EA 5,500.0000 33,000.00 0.000 0 CUSHION SYSTEM 016 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.000 0 017 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,311.0000 1,311.00 0.750 983 018 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.000 0 019 WORK AREA MONITORING (BRIDGE) LS 4,730.0000 4,730.00 0.000 0 020 DRILL AND BOND DOWEL LF 200.0000 11,800.00 0.000 0 (CHEMICAL ADHESIVE)(LF) 021 BAR REINFORCING STEEL LB 20.0000 3,740.00 0.000 0 (F) (STAINLESS STEEL) 022 SILANE WATERPROOFING TREATMENT SQFT 5.0000 70,575.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1K7004 TIME 07:07 PM ESTIMATE NO. 003 BID OPENING 03/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: RODGER JOHNSON DATE OF THIS ESTIMATE 09/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CLEAN AND PAINT STRUCTURAL STEEL LS 129,717.0000 129,717.00 0.000 0 (EXISTING BRIDGE) 024 GALVANIC ANODES EA 100.0000 16,000.00 0.000 0 025 INJECT CRACK (EPOXY) LF 45.0000 65,295.00 0.000 0 026 REPAIR CONCRETE SURFACE AREA SQFT 250.0000 109,250.00 0.000 0 027 REMOVE GRAFFITI SQFT 75.0000 7,500.00 0.000 0 028 ELECTROCHEMICAL CHLORIDE LS 1,707,000.0000 1,707,000.00 0.000 0 EXTRACTION 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.0000 1,440.00 0.000 0 030 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 3,672.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 031 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 2,720.00 0.000 0 032 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 10.0000 6,900.00 0.000 0 033 TEMPORARY SIGNAL SYSTEMS LS 175,000.0000 175,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1K7004 TIME 07:07 PM ESTIMATE NO. 003 BID OPENING 03/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: RODGER JOHNSON DATE OF THIS ESTIMATE 09/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 33,700.00 59,283.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 33,700.00 59,283.25 034 MOBILIZATION LS 440,000.0000 440,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 4,437,400.00 TOTAL WORK COMPLETED 33,700.00 59,283.25 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 33,700.00 59,283.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/30/21 345 06/24/21 06/24/21 12/07/22 42 19 0 0 1% 12% PROGRESS IS SATISFACTORY PROGRESS IS SATISFACTORY *** SUSPENDED ON 06/28/21. RODGER JOHNSON RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/21