PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/20 EST. NO. 001 TIME 07:40 PM R.E. NAME: PETERSEN, THOMAS 05-1K7904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/20 EST. NO. 001 TIME 07:40 PM R.E. NAME: PETERSEN, THOMAS 05-1K7904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1K7904 TIME 07:40 PM ESTIMATE NO. 001 BID OPENING 02/11/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: PETERSEN, THOMAS DATE OF THIS ESTIMATE 06/22/20 LOCATION PROGRESS ESTIMATE 05-SB-166-R51.1/55.0 ----------------- CALPORTLAND CONSTRUCTION IN SANTA BARBARA COUNTY ABOUT 10 1625 E DONOVAN ROAD MILES WEST OF NEW CUYAMA FROM SANTA MARIA CA 93454 CUYAMA RIVER BRIDGE TO 3.1 MILES EAST OF COTTONWOOD CANYON ROAD FED. AID NO. N O N E COLD IN-PLACE RECYCLING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,850.0000 4,850.00 1.000 4,850.00 1.000 4,850 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 65,000.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 3,550.0000 3,550.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 310,000.0000 310,000.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.2400 17,376.00 0.000 0 006 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 2,100.00 0.000 0 007 PORTABLE RADAR SPEED FEEDBACK SIGN LS 4,400.0000 4,400.00 0.000 0 SYSTEMS 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,000.0000 12,000.00 0.000 0 009 TEMPORARY RAILING (TYPE K) LF 31.0000 11,160.00 0.000 0 010 TEMPORARY ALTERNATIVE CRASH CUSHION EA 700.0000 8,400.00 0.000 0 011 JOB SITE MANAGEMENT LS 6,500.0000 6,500.00 0.000 0 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.000 0 013 TEMPORARY CONCRETE WASHOUT LS 4,000.0000 4,000.00 0.000 0 014 TREATED WOOD WASTE LB 0.3500 3,430.00 0.000 0 015 SHOULDER BACKING TON 48.0000 99,360.00 0.000 0 016 COLD IN-PLACE RECYCLING (EMULSIFIED SQYD 6.7500 514,350.00 0.000 0 ASPHALT) 017 CEMENT (COLD IN-PLACE RECYCLING) TON 180.0000 18,000.00 0.000 0 018 EMULSIFIED ASPHALT (COLD IN-PLACE TON 700.0000 301,000.00 0.000 0 RECYCLING) 019 ASPHALTIC EMULSION (COLD IN-PLACE TON 700.0000 9,100.00 0.000 0 RECYCLING) 020 SAND COVER (COLD IN-PLACE RECYCLING) TON 40.0000 6,400.00 0.000 0 021 INTELLIGENT COMPACTION (COLD LS 60,000.0000 60,000.00 0.000 0 IN-PLACE RECYCLING) 022 PREPAVING INERTIAL PROFILER LS 2,800.0000 2,800.00 1.000 2,800.00 1.000 2,800 PROGRAM CAS145 PAGE 2 DATE 06/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1K7904 TIME 07:40 PM ESTIMATE NO. 001 BID OPENING 02/11/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: PETERSEN, THOMAS DATE OF THIS ESTIMATE 06/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INTELLIGENT COMPACTION LS 45,000.0000 45,000.00 0.250 11,250.00 0.250 11,250 024 MINOR HOT MIX ASPHALT TON 110.0000 35,200.00 0.000 0 025 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 138.0000 1,366,200.00 0.000 0 026 DATA CORE LS 3,800.0000 3,800.00 0.000 0 027 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.2500 5,337.50 0.000 0 028 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.2500 31.25 0.000 0 029 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.2500 1,237.50 0.000 0 030 PLACE HOT MIX ASPHALT SQYD 11.0000 14,520.00 0.000 0 (MISCELLANEOUS AREA) 031 TACK COAT TON 600.0000 13,200.00 0.000 0 032 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 3.0000 3,000.00 0.000 0 033 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 11,460.00 0.000 0 034 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.5000 16,250.00 0.000 0 035 RAIL ELEMENT WALL SQFT 93.0000 25,110.00 0.000 0 036 GROUT CF 515.0000 2,472.00 0.000 0 037 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 82.0000 1,640.00 0.000 0 (.064" THICK) 038 12" ENTRANCE TAPER EA 632.0000 632.00 0.000 0 039 12" DOWNDRAIN SLIP JOINT EA 680.0000 680.00 0.000 0 040 12" ANCHOR ASSEMBLY EA 485.0000 1,455.00 0.000 0 041 REMOVE DOWNDRAIN (EA) EA 950.0000 950.00 0.000 0 042 REMOVE PAVEMENT MARKER EA 1.0000 1,470.00 0.000 0 043 GUARD RAILING DELINEATOR EA 41.0000 2,952.00 0.000 0 044 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 6,000.00 0.000 0 045 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 35.0000 110,600.00 0.000 0 046 MIDWEST GUARDRAIL SYSTEM (8' POST) LF 55.0000 2,640.00 0.000 0 047 TRANSITION RAILING (TYPE WB-31) EA 3,855.0000 23,130.00 0.000 0 048 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,200.0000 41,600.00 0.000 0 049 CONCRETE BARRIER TRANSITION LF 900.0000 37,800.00 0.000 0 (F) PROGRAM CAS145 PAGE 3 DATE 06/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1K7904 TIME 07:40 PM ESTIMATE NO. 001 BID OPENING 02/11/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: PETERSEN, THOMAS DATE OF THIS ESTIMATE 06/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE GUARDRAIL LF 5.0000 18,550.00 0.000 0 051 THERMOPLASTIC PAVEMENT MARKING SQFT 20.0000 760.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 052 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 2,984.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 053 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 46,930.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 054 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 6,600.00 0.000 0 055 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 18.0000 684.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 06/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1K7904 TIME 07:40 PM ESTIMATE NO. 001 BID OPENING 02/11/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: PETERSEN, THOMAS DATE OF THIS ESTIMATE 06/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 18,900.00 18,900.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 18,900.00 18,900.00 056 MOBILIZATION LS 360,000.0000 360,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,676,151.25 TOTAL WORK COMPLETED 18,900.00 18,900.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 18,900.00 18,900.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/03/20 65 00/00/00 00/00/00 11/06/20 0 0 0 0 1% 0% PROGRESS IS SATISFACTORY PETERSEN, THOMAS RESIDENT ENGINEER PROGRAM CAS145 DATE 06/22/20