PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/21 EST. NO. 002 TIME 03:39 PM R.E. NAME: RODGER JOHNSON 05-1K8604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/21 EST. NO. 002 TIME 03:39 PM R.E. NAME: RODGER JOHNSON 05-1K8604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1K8604 TIME 03:39 PM ESTIMATE NO. 002 BID OPENING 02/23/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: RODGER JOHNSON DATE OF THIS ESTIMATE 06/22/21 LOCATION PROGRESS ESTIMATE 05-MON-1-0.0/ .0 ----------------- 05-MON-68-0.0/ .0 SPECIALIZED PAVEMENT MARKING, IN MONTEREY COUNTY AT VARIOUS 05-MON-156-0.0/ .0 INC. LOCATIONS 11095 SW INDUSTRIAL WAY; TUALATIN OR 97062 FED. AID NO. SNHG-X053(31)E INSTALL RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 975.0000 975.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 150.0000 21,000.00 20.000 3,000.00 45.000 6,750 003 CONSTRUCTION AREA SIGNS LS 16,500.0000 16,500.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 189,558.0000 189,558.00 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 10.0000 2,000.00 0.000 0 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 13,420.0000 13,420.00 0.000 0 007 END OF QUEUE MONITORING AND EA 10.0000 2,000.00 0.000 0 WARNING WITH TRUCK MOUNTED CHANGEABLE MESSAGE SIGN DAY 008 JOB SITE MANAGEMENT LS 35,800.0000 35,800.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 0.750 375 010 ASPHALTIC EMULSION (FOG SEAL COAT) TON 498.7500 84,787.50 0.000 0 011 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7900 109,810.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 36,140.00 0.000 0 013 6" RUMBLE STRIP STA 50.2800 56,816.40 0.000 0 (ASPHALT CONCRETE PAVEMENT) 014 12" RUMBLE STRIP STA 50.2800 141,286.80 0.000 0 (ASPHALT CONCRETE PAVEMENT) 015 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 06/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1K8604 TIME 03:39 PM ESTIMATE NO. 002 BID OPENING 02/23/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: RODGER JOHNSON DATE OF THIS ESTIMATE 06/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,000.00 7,125.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,000.00 7,125.00 016 MOBILIZATION LS 65,600.0000 65,600.00 0.000 0 ORIGINAL CONTRACT AMOUNT 781,193.70 TOTAL WORK COMPLETED 3,000.00 7,125.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 3,000.00 7,125.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/01/21 140 00/00/00 00/00/00 11/03/21 40 0 0 0 1% 29% PROGRESS IS SATISFACTORY PROGRESS IS SATISFACTORY RODGER JOHNSON RESIDENT ENGINEER PROGRAM CAS145 DATE 06/22/21