PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/21 EST. NO. 001 TIME 12:31 PM R.E. NAME: FARSHAD KESHAVARZI 05-1M3904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/21 EST. NO. 001 TIME 12:31 PM R.E. NAME: FARSHAD KESHAVARZI 05-1M3904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1M3904 TIME 12:31 PM ESTIMATE NO. 001 BID OPENING 03/03/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/21 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 07/26/21 LOCATION PROGRESS ESTIMATE 05-MON-1-R80.3 ----------------- 05-SBT-156-2.7 PETERSON-CHASE GENERAL IN MONTEREY, SAN BENITO AND SANTA 05-SCR-1-R3.2/12.9 ENGINEERING CONSTRUCTION, INC. CRUZ COUNTIES AT VARIOUS LOCATIONS 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606 FED. AID NO. N O N E TREAT BRIDGE DECK WITH METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,900.0000 2,900.00 1.000 2,900.00 1.000 2,900 002 TIME-RELATED OVERHEAD (WDAY) WDAY 770.0000 111,650.00 28.000 21,560.00 28.000 21,560 003 CONSTRUCTION AREA SIGNS LS 29,000.0000 29,000.00 0.631 18,299.00 0.631 18,299 004 TRAFFIC CONTROL SYSTEM LS 145,000.0000 145,000.00 0.021 3,045.00 0.021 3,045 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,400.0000 10,400.00 0.021 218.40 0.021 218 006 TEMPORARY AUTOMATED END OF QUEUE EA 157.0000 13,188.00 0.000 0 WARNING SYSTEM (TYPE 1) DAY 007 END OF QUEUE MONITORING AND EA 170.0000 8,330.00 0.000 0 WARNING WITH TRUCK MOUNTED CHANGEABLE MESSAGE SIGN DAY 008 JOB SITE MANAGEMENT LS 4,250.0000 4,250.00 0.103 437.75 0.103 437 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 920.0000 920.00 0.750 690.00 0.750 690 010 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.000 0 011 ASBESTOS COMPLIANCE PLAN LS 5,500.0000 5,500.00 0.000 0 012 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.8700 6,457.50 0.000 0 STRIPE (HAZARDOUS WASTE) 013 HOT MIX ASPHALT (TYPE A) TON 480.0000 100,800.00 0.000 0 014 TACK COAT TON 1,150.0000 805.00 0.000 0 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 16.8000 24,024.00 0.000 0 016 GRIND EXISTING BRIDGE DECK SQYD 124.0000 33,108.00 0.000 0 017 TEMPORARY DECKING LS 11,000.0000 11,000.00 0.000 0 018 STRUCTURAL CONCRETE, BRIDGE CY 2,270.0000 24,970.00 0.000 0 (F) 019 STRUCTURAL CONCRETE, APPROACH CY 2,370.0000 329,430.00 0.000 0 SLAB (TYPE R MODIFIED) 020 PAVING NOTCH EXTENSION CF 206.0000 13,184.00 0.000 0 021 CLEAN EXPANSION JOINT LF 29.0000 18,183.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/26/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1M3904 TIME 12:31 PM ESTIMATE NO. 001 BID OPENING 03/03/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/21 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 07/26/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 JOINT SEAL (MR 1/2") LF 25.7000 1,901.80 0.000 0 023 JOINT SEAL (MR 1") LF 39.0000 12,090.00 0.000 0 024 JOINT SEAL (MR 1 1/2") LF 62.0000 11,656.00 0.000 0 025 JOINT SEAL ASSEMBLY (MR 6") LF 1,540.0000 61,600.00 0.000 0 026 JOINT SEAL (MR 2") LF 87.0000 7,134.00 0.000 0 027 JOINT SEAL (TYPE AL) LF 21.3000 1,959.60 0.000 0 028 BONDED JOINT SEAL (MR 1") LF 46.0000 3,450.00 0.000 0 029 BAR REINFORCING STEEL (BRIDGE) LB 2.3000 1,658.30 0.000 0 (F) 030 PUBLIC SAFETY PLAN LS 1,130.0000 1,130.00 0.000 0 031 RAPID SETTING CONCRETE (PATCH) CF 45.0000 7,335.00 17.340 780.30 17.340 780 032 REMOVE ASPHALT CONCRETE SURFACING SQFT 5.2000 24,013.60 0.000 0 033 REMOVE CONCRETE DECK SURFACE SQFT 214.0000 5,350.00 0.000 0 034 REMOVE UNSOUND CONCRETE CF 56.0000 9,128.00 17.340 971.04 17.340 971 035 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2400 19,067.28 0.000 0 036 FURNISH POLYESTER CONCRETE OVERLAY CF 124.0000 187,488.00 0.000 0 037 PLACE POLYESTER CONCRETE OVERLAY SQFT 4.9500 76,319.10 0.000 0 (F) 038 TREAT BRIDGE DECK SQFT 0.5100 32,654.79 0.000 0 (F) 039 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 43.0000 30,616.00 0.000 0 040 BRIDGE REMOVAL (PORTION) LS 14,200.0000 14,200.00 0.000 0 041 GALVANIC ANODE EA 37.0000 4,958.00 7.000 259.00 7.000 259 042 REMOVE PAVEMENT MARKER EA 3.4500 621.00 0.000 0 043 PAVEMENT MARKER (RETROREFLECTIVE) EA 9.2000 1,840.00 0.000 0 044 RECONSTRUCT STEEL COVER PLATE EA 1,320.0000 2,640.00 0.000 0 045 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 5,462.50 0.000 0 046 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.8000 133.40 0.000 0 047 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 4.6000 31,832.00 0.000 0 048 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.3000 1,403.00 0.000 0 (BROKEN 36-12) PROGRAM CAS145 PAGE 3 DATE 07/26/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1M3904 TIME 12:31 PM ESTIMATE NO. 001 BID OPENING 03/03/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/21 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 07/26/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 5.8000 2,204.00 0.000 0 050 CROSSWALK AND PAVEMENT SQFT 9.2000 1,196.00 0.000 0 MARKING TAPE WITH CONTRAST PROGRAM CAS145 PAGE 4 DATE 07/26/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1M3904 TIME 12:31 PM ESTIMATE NO. 001 BID OPENING 03/03/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/21 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 07/26/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 49,160.49 49,160.49 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 49,160.49 49,160.49 051 MOBILIZATION LS 155,000.0000 155,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,611,140.87 TOTAL WORK COMPLETED 49,160.49 49,160.49 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 49,160.49 49,160.49 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/01/21 145 00/00/00 00/00/00 10/20/21 50 0 0 0 3% 34% PROGRESS IS SATISFACTORY PROGRESS IS SATISFACTORY FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 07/26/21