PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/03/23 EST. NO. 009 TIME 02:38 PM R.E. NAME: NGUYEN, IAN 05-1N4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0346 370.58 E.W. @ F.A.(+) 061222 N 0338.0 0347 448.90 070122 N 0339.0 0348 391.55 061522 N 0340.0 0349 1,471.89 062822 N 0341.0 0350 216.07 070122 N 0342.0 0351 560.37 072922 N 0343.0 0352 560.37 072922 N 0344.0 0353 790.72 080522 N 0345.0 0354 222.02 113022 N 0346.0 0355 6,009.83 120622 N 0351.0 0356 7,850.30 012623 N 0352.0 0357 726.00 112822 N 0353.0 0358 600.00 113022 N 0354.0 0359 47,685.00 013023 N 0356.0 0360 24,310.00 013023 N 0357.0 0361 16,302.00 020823 N 0358.0 0362 41,800.00 020823 N 0359.0 150,315.60 TOTAL THIS ESTIMATE 2,096,823.76 TOTAL PREVIOUS ESTIMATE 2,247,139.36 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/03/23 EST. NO. 009 TIME 02:38 PM R.E. NAME: NGUYEN, IAN 05-1N4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS ANNUAL CEM-4401 -10,000.00 008 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 03/03/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1N4404 TIME 02:38 PM ESTIMATE NO. 009 BID OPENING 01/24/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/05/23 R.E. NAME: NGUYEN, IAN DATE OF THIS ESTIMATE 03/03/23 LOCATION PROGRESS ESTIMATE 05-SCR-1-0.0 ----------------- A. TEICHERT & SON, INC DBA IN SANTA CRUZ & MONTEREY COUNITIES AT 18 TEICHERT CONSTRUCTION VARIOUS LOCATIONS. CLEARING EMCAMPMENTS 400 SUNRISE AVE STE 300 REPAIR DAMAGES TO SHS, FENCE,GATES ETC. ROSEVILLE, CA 95661 DIRS EFA 05A FED. AID NO. N O N E CLEAR EMCAMPMENTS, REPAIR DAMAGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR DAMAGES (BOND PREMIUM) LS 40,000.0000 40,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/03/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1N4404 TIME 02:38 PM ESTIMATE NO. 009 BID OPENING 01/24/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/05/23 R.E. NAME: NGUYEN, IAN DATE OF THIS ESTIMATE 03/03/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 150,315.60 2,247,139.36 SUBTOTAL AMOUNT EARNED 150,315.60 2,247,139.36 ORIGINAL CONTRACT AMOUNT 40,000.00 TOTAL WORK COMPLETED 150,315.60 2,247,139.36 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 150,315.60 2,237,139.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/03/22 200 02/11/22 02/11/22 06/20/23 110 0 0 0 28% 55% PROGRESS IS SATISFACTORY NGUYEN, IAN RESIDENT ENGINEER