PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/27/23 EST. NO. 018 TIME 08:31 PM R.E. NAME: MURDOCK, KEVIN 05-1P0204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0635 2,522.06 E.W. @ F.A.(+) 092923 N 0636.0 0648 17,379.72 100223 N 0647.0 0649 8,179.20 100323 N 0648.0 0650 8,656.27 100423 N 0649.0 0651 8,761.61 100523 N 0650.0 0652 8,282.48 100623 N 0651.0 0653 2,858.62 100923 N 0652.0 0654 2,845.22 101023 N 0653.0 0655 2,845.22 101123 N 0654.0 0656 2,845.22 101223 N 0655.0 0657 2,845.22 101323 N 0656.0 0658 4,454.84 101623 N 0657.0 0659 6,210.62 100623 N 0658.0 0660 1,812.53 100623 N 0659.0 0661 8,480.50 100923 N 0660.0 0662 8,179.20 101023 N 0661.0 0663 7,813.29 101123 N 0662.0 0664 8,649.08 101223 N 0663.0 0665 8,290.67 101323 N 0664.0 0666 8,476.87 101623 N 0665.0 0667 8,616.16 101723 N 0666.0 0668 8,373.94 101823 N 0667.0 0669 8,179.20 101923 N 0668.0 0670 5,562.56 102023 N 0669.0 0671 1,718.55 101623 N 0670.0 0672 2,850.07 101723 N 0671.0 0673 2,850.07 101823 N 0672.0 0674 2,845.22 101923 N 0673.0 0675 2,141.76 102023 N 0674.0 0676 1,016.95 102323 N 0675.0 0677 2,912.97 101623 N 0676.0 0678 728.24 101623 N 0677.0 0679 728.24 102023 N 0678.0 0680 2,912.97 102023 N 0679.0 0681 5,813.60 102023 N 0680.0 0682 260.27 100923 N 0681.0 187,899.21 TOTAL THIS ESTIMATE 6,861,510.81 TOTAL PREVIOUS ESTIMATE 7,049,410.02 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/27/23 EST. NO. 018 TIME 08:31 PM R.E. NAME: MURDOCK, KEVIN 05-1P0204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PAYROLLS -2,000.00 010 RECD PAYROLLS #10 2,000.00 012 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/27/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1P0204 TIME 08:31 PM ESTIMATE NO. 018 BID OPENING 02/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/23 R.E. NAME: MURDOCK, KEVIN DATE OF THIS ESTIMATE 11/27/23 LOCATION PROGRESS ESTIMATE 05-SB-1-0.0 ----------------- LANDSCAPE SUPPORT SERVICES INC SB CNTY, HWYS 1,101,217,225,246 @ VAR LOCS 12610 SATICOY ST SOUTH GRADING & INSTALL HARDENED FENCES & GATES. N HOLLYWOOD CA 91605 SLOPE PAVING AND TRAFFIC CONTROL DIRS EFA 05A2447 FED. AID NO. N O N E GRADING & INSTALL HARDENED FENCE & GATES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 HARDENED FENCE/GATE (BOND PREMIUM) LS 37,000.0000 37,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/27/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1P0204 TIME 08:31 PM ESTIMATE NO. 018 BID OPENING 02/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/23 R.E. NAME: MURDOCK, KEVIN DATE OF THIS ESTIMATE 11/27/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 187,899.21 7,049,410.02 SUBTOTAL AMOUNT EARNED 187,899.21 7,049,410.02 ORIGINAL CONTRACT AMOUNT 37,000.00 TOTAL WORK COMPLETED 187,899.21 7,049,410.02 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 187,899.21 7,049,410.02 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/22/22 200 03/09/22 03/09/22 03/15/24 285 79 0 0 95% 100% PROGRESS IS SATISFACTORY MURDOCK, KEVIN RESIDENT ENGINEER