PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/24 EST. NO. 001 TIME 06:24 PM R.E. NAME: REED, AL 05-1P5374 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/24 EST. NO. 001 TIME 06:24 PM R.E. NAME: REED, AL 05-1P5374 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/24/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1P5374 TIME 06:24 PM ESTIMATE NO. 001 BID OPENING 07/11/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/24 R.E. NAME: REED, AL DATE OF THIS ESTIMATE 01/24/24 LOCATION PROGRESS ESTIMATE 05-SB-135-15.5/15.8 ----------------- R. BURKE CORPORATION SANTA BARBARA COUNTY IN SANTA MARIA FROM P.O. BOX 957 COOK STREET TO ROUTE 166 SAN LUIS OBISPO CA 93406 FED. AID NO. N O N E IRRIGATION, PLANTING, LIGHTING AND DECORAT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.750 1,875.00 0.750 1,875 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 27,500.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 240,000.0000 240,000.00 0.000 0 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 5,000.0000 5,000.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 90,000.0000 90,000.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 4,000.0000 4,000.00 0.000 0 009 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 2,000.00 0.000 0 010 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.000 0 011 ROADWAY EXCAVATION CY 420.0000 14,280.00 0.000 0 012 SOIL AMENDMENT CY 240.0000 360.00 0.000 0 013 ORGANIC FERTILIZER LB 15.0000 390.00 0.000 0 014 PLANT (GROUP K) EA 1,800.0000 7,200.00 0.000 0 015 PLANT (GROUP A) EA 48.0000 5,760.00 0.000 0 016 PLANT (GROUP U) EA 1,450.0000 8,700.00 0.000 0 017 MAINTAIN EXISTING PLANTED AREAS LS 3,000.0000 3,000.00 0.000 0 018 DECOMPOSED GRANITE SQFT 9.0000 26,730.00 0.000 0 019 WOOD MULCH CY 220.0000 10,340.00 0.000 0 020 DECORATIVE METAL BANNERS EA 2,100.0000 21,000.00 0.000 0 021 CHECK AND TEST EXISTING IRRIGATION LS 3,500.0000 3,500.00 0.000 0 FACILITIES 022 OPERATE EXISTING IRRIGATION FACILITIES LS 1,000.0000 1,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/24/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1P5374 TIME 06:24 PM ESTIMATE NO. 001 BID OPENING 07/11/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/24 R.E. NAME: REED, AL DATE OF THIS ESTIMATE 01/24/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 5/8" DRIP IRRIGATION TUBING LF 17.0000 12,070.00 0.000 0 (F) 024 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 24.0000 3,360.00 0.000 0 (F) LINE) 025 CLASS 2 AGGREGATE BASE (CY) CY 400.0000 6,800.00 0.000 0 026 MINOR CONCRETE (TEXTURED PAVING) CY 2,100.0000 35,700.00 0.000 0 027 PREFORMED THERMOPLASTIC PAVEMENT MARKING SQFT 43.0000 494,500.00 0.000 0 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 7,000.0000 7,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 029 BRIDGE ACCENT LIGHTING LS 65,000.0000 65,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 01/24/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1P5374 TIME 06:24 PM ESTIMATE NO. 001 BID OPENING 07/11/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/24 R.E. NAME: REED, AL DATE OF THIS ESTIMATE 01/24/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,875.00 1,875.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,875.00 1,875.00 030 MOBILIZATION LS 90,000.0000 90,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,211,690.00 TOTAL WORK COMPLETED 1,875.00 1,875.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,875.00 1,875.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/09/23 55 00/00/00 00/00/00 06/18/24 0 0 0 0 0% 0% PROGRESS IS SATISFACTORY REED, AL RESIDENT ENGINEER