PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/17/24 EST. NO. 001 TIME 03:09 PM R.E. NAME: ALBERT REED 05-1Q4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/17/24 EST. NO. 001 TIME 03:09 PM R.E. NAME: ALBERT REED 05-1Q4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/17/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1Q4904 TIME 03:09 PM ESTIMATE NO. 001 BID OPENING 02/13/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/24 R.E. NAME: ALBERT REED DATE OF THIS ESTIMATE 09/17/24 LOCATION PROGRESS ESTIMATE 05-SLO-166-R30.4/R35.0 ----------------- 05-SB-166-R30.4/R35.0 GRIFFITH COMPANY SANTA BARBARA AND SAN LUIS OBISPO COUNTIES 12200 BLOOMFIELD AVE ABOUT 20 MILES EAST OF SANTA MARIA FROM SANTA FE SPRINGS CA 90670 CUYAMA RIVER BRIDGE TO CUYAMA RIVER BRIDGE. FED. AID NO. N O N E COLD PLANE AC PAVEMENT AND OVERLAY WITH RH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 2,500.0000 125,000.00 19.000 47,500.00 19.000 47,500 003 CONSTRUCTION AREA SIGNS LS 2,100.0000 2,100.00 0.900 1,890.00 0.900 1,890 004 TRAFFIC CONTROL SYSTEM LS 154,015.0000 154,015.00 0.900 138,613.50 0.900 138,613 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 52.0000 5,200.00 0.000 0 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,600.0000 6,600.00 0.900 5,940.00 0.900 5,940 007 END OF QUEUE MONITORING AND WARNING WITH EA 1,740.0000 17,400.00 0.000 0 TRUCK MOUNTED CHANGEABLE MESSAGE SIGN DAY 008 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 2,750.0000 5,500.00 0.000 0 SYSTEM 009 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 84.0000 8,400.00 22.000 1,848.00 22.000 1,848 010 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.900 4,500.00 0.900 4,500 011 WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.750 1,875.00 0.750 1,875 012 SHOULDER BACKING TON 105.0000 72,450.00 0.000 0 013 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,000.0000 2,300.00 2.300 2,300.00 2.300 2,300 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 150.0000 910,500.00 5,953.650 893,047.50 5,953.650 893,047 015 DATA CORE LS 2,500.0000 2,500.00 0.000 0 016 TACK COAT TON 700.0000 21,700.00 19.670 13,769.00 19.670 13,769 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.9000 251,720.00 86,800.000 251,720.00 86,800.000 251,720 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 15,550.00 0.000 0 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 13,700.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 74,400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 6" RUMBLE STRIP (ASPHALT CONCRETE STA 65.0000 31,200.00 0.000 0 PAVEMENT-SINUSOIDAL) PROGRAM CAS145 PAGE 2 DATE 09/17/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1Q4904 TIME 03:09 PM ESTIMATE NO. 001 BID OPENING 02/13/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/24 R.E. NAME: ALBERT REED DATE OF THIS ESTIMATE 09/17/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 12" RUMBLE STRIP (ASPHALT CONCRETE STA 75.0000 18,000.00 0.000 0 PAVEMENT-SINUSOIDAL) PROGRAM CAS145 PAGE 3 DATE 09/17/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1Q4904 TIME 03:09 PM ESTIMATE NO. 001 BID OPENING 02/13/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/24 R.E. NAME: ALBERT REED DATE OF THIS ESTIMATE 09/17/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,365,003.00 1,365,003.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,365,003.00 1,365,003.00 023 MOBILIZATION LS 175,000.0000 175,000.00 1.000 175,000.00 1.000 175,000 ORIGINAL CONTRACT AMOUNT 1,922,735.00 TOTAL WORK COMPLETED 1,540,003.00 1,540,003.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,540,003.00 1,540,003.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/10/24 50 08/22/24 00/00/00 11/05/24 5 2 0 0 80% 10% PROGRESS IS SATISFACTORY PROGRESS IS SATISFACTORY ALBERT REED RESIDENT ENGINEER