PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/25/24 EST. NO. 011 TIME 08:28 AM R.E. NAME: MURDOCK, KEVIN/ENGLER, JAIME 05-1Q6804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0390 12,813.75 E.W. @ F.A.(+) 091823 N 0311.0 0391 2,210.13 091923 N 0311.1 0392 2,003.71 092023 N 0311.2 0393 969.03 092123 N 0311.3 0394 4,190.53 092223 N 0311.4 0395 5,411.80 092523 N 0312.0 0396 5,105.70 092623 N 0313.0 0397 5,672.12 092723 N 0314.0 0398 5,305.02 092823 N 0315.0 0399 9,862.47 100223 N 0316.0 0400 8,587.04 100323 N 0317.0 0401 2,742.93 100423 N 0318.0 0402 3,726.82 100523 N 0319.0 0403 1,410.94 100623 N 0320.0 0404 8,107.39 100423 N 0321.0 0407 1,125.31 100923 N 0325.0 0408 2,056.77 101023 N 0326.0 0409 2,073.76 101123 N 0327.0 0410 9,043.13 101123 N 0328.0 0411 4,154.00 101223 N 0329.0 0412 1,125.31 101623 N 0330.0 0413 17,460.01 062223 N 0205.0 0414 7,708.78 070523 N 0228.0 0416 20,554.39 071223 N 0239.0 0417 58,109.67 071223 N 0241.0 0418 560.51 071923 N 0244.0 0420 1,087.24 082223 N 0272.0 0421 1,087.24 082323 N 0273.0 0424 986.43 082623 N 0276.0 0425 1,087.24 082823 N 0277.0 0426 3,196.57 082923 N 0278.0 0427 807.53 083023 N 0279.0 0428 2,516.17 083123 N 0280.0 0432 1,292.03 090523 N 0302.0 0433 1,292.03 090623 N 0303.0 0434 1,292.03 090723 N 0304.0 0435 2,210.13 091123 N 0305.0 0436 1,292.03 091223 N 0306.0 0437 1,379.20 091323 N 0307.0 0438 1,353.25 091423 N 0308.0 0439 3,333.04 091423 N 0309.0 0440 4,943.59 101723 N 0331.0 0442 2,056.77 101823 N 0334.0 0443 3,843.03 101923 N 0335.0 0444 10,207.92 102323 N 0335.1 0445 2,367.68 102423 N 0336.0 0446 2,056.77 102523 N 0337.0 0447 10,461.13 102523 N 0338.0 0448 2,056.77 102623 N 0339.0 0449 235.82 103023 N 0340.0 0450 256,466.10 103023 N 0341.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 01/25/24 EST. NO. 011 TIME 08:28 AM R.E. NAME: MURDOCK, KEVIN/ENGLER, JAIME 05-1Q6804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0451 1,349.30 103023 N 0342.0 0452 1,374.79 103123 N 0343.0 0453 235.82 103123 N 0344.0 0456 1,366.29 110623 N 0347.0 0457 1,349.30 110723 N 0348.0 0458 1,349.30 110823 N 0349.0 0459 1,113.49 110923 N 0350.0 0460 1,130.48 111023 N 0351.0 0461 2,061.02 111323 N 0352.0 0462 562.65 111423 N 0353.0 0463 1,113.49 111423 N 0354.0 0464 1,113.49 111523 N 0355.0 535,118.18 TOTAL THIS ESTIMATE 3,860,418.63 TOTAL PREVIOUS ESTIMATE 4,395,536.81 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/25/24 EST. NO. 011 TIME 08:28 AM R.E. NAME: MURDOCK, KEVIN/ENGLER, JAIME 05-1Q6804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANNUAL CEM-4401 2023 -10,000.00 011 MISS PAYROLLS -4,000.00 011 -14,000.00 -14,000.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 001 MISS PAYROLLS -4,000.00 006 MISS PAYROLLS -10,000.00 007 MISS PAYROLLS -2,000.00 008 RECD PYRLS 1,6 & 7 24,000.00 008 MISS PAYROLLS -4,000.00 009 MISS PAYROLLS -10,000.00 010 RECD PAYROLLS 8 & 9 6,000.00 011 6,000.00 -10,000.00 TOTAL DEDUCTIONS -8,000.00 -24,000.00 PROGRAM CAS145 PAGE 1 DATE 01/25/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1Q6804 TIME 08:28 AM ESTIMATE NO. 011 BID OPENING 01/09/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/24 R.E. NAME: MURDOCK, KEVIN/ENGLER, JAIME DATE OF THIS ESTIMATE 01/25/24 LOCATION PROGRESS ESTIMATE 05-SB-154-2.0/31.5 ----------------- 05-SB-246-30.3/31.5 CALPORTLAND CONSTRUCTION IN SB CNTY ON RTE 154 & 246 @ 12.PM-31.5PM PO BOX 1280 & 30PM. SLIDE AND ROCKFALL REMOVALS. SANTA MARIA, CA 93456 PROVIDE TEMP TRAFFIC CONTROL. DIRS EFA 05A2606 FED. AID NO. N O N E SLIDE & ROCKFALL REMOVAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 SLIDE/ROCKFALL REMOVAL (BOND PREMIUM) LS 37,000.0000 37,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/25/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1Q6804 TIME 08:28 AM ESTIMATE NO. 011 BID OPENING 01/09/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/24 R.E. NAME: MURDOCK, KEVIN/ENGLER, JAIME DATE OF THIS ESTIMATE 01/25/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 535,118.18 4,395,536.81 SUBTOTAL AMOUNT EARNED 535,118.18 4,395,536.81 ORIGINAL CONTRACT AMOUNT 37,000.00 TOTAL WORK COMPLETED 535,118.18 4,395,536.81 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -8,000.00 -24,000.00 TOTAL 527,118.18 4,371,536.81 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/20/23 100 01/10/23 01/10/23 03/15/24 228 0 0 0 60% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H MURDOCK, KEVIN/ENGLER, JAIME RESIDENT ENGINEER