PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/24 EST. NO. 014 TIME 03:23 PM R.E. NAME: NGUYEN, IAN 05-1Q6904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0644 258.95 E.W. @ F.A.(+) 061624 N 0646.0 0645 508.19 010224 N 0647.0 0646 762.27 011124 N 0648.0 0647 542.11 011224 N 0649.0 0648 966.67 011524 N 0650.0 0649 966.67 011624 N 0651.0 0650 1,650.47 011724 N 0652.0 0653 297.15 112823 N 0655.0 0654 1,893.33 021624 N 0656.0 0655 6,894.47 111623 N 0657.0 0656 3,197.59 111223 N 0658.0 0657 409.06 112723 N 0659.0 0658 105.49 012924 N 0660.0 0659 5,277.54 021224 N 0661.0 0660 11,883.18 011724 N 0662.0 0661 15,943.53 011824 N 0663.0 0665 696.89 111023 N 0667.0 0666 1,746.26 011724 N 0668.0 0667 67,638.76 033124 N 0669.0 0668 102,187.20 040124 N 0670.0 223,825.78 TOTAL THIS ESTIMATE 3,566,548.09 TOTAL PREVIOUS ESTIMATE 3,790,373.87 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/24 EST. NO. 014 TIME 03:23 PM R.E. NAME: NGUYEN, IAN 05-1Q6904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANNUAL CEM-4401 2023 -10,000.00 006 ANNUAL CEM-4401 2023 10,000.00 007 0.00 0.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -5,000.00 007 MISS PAYROLLS -10,000.00 008 MISS PAYROLLS -10,000.00 009 RECD PAYROLLS 7 5,000.00 009 MISSING PAYROLLS -5,000.00 010 REC'D PAYROLLS #08 10,000.00 010 RECD PAYROLLS #9&10 15,000.00 011 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/21/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1Q6904 TIME 03:23 PM ESTIMATE NO. 014 BID OPENING 01/09/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: NGUYEN, IAN DATE OF THIS ESTIMATE 10/21/24 LOCATION PROGRESS ESTIMATE 05-SCR-35-3.0/3.0 ----------------- CASE PACIFIC COMPANY SANTA CRUZ CNTY ON RTE 35 AT PM 3.0 2121 ARDMORE RD INSTALL SOLDIER PILE WALL RESTORE SITE. PASO ROBLES, CA 93446 PROVIDE TEMP TRAFFIC CONTROL DIRS EFA 05A FED. AID NO. N O N E INSTALL SOLDIER PILE WALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 INSTALL SOLDIER PILE WALL (BOND PREMIUM) LS 7,500.0000 7,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/21/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1Q6904 TIME 03:23 PM ESTIMATE NO. 014 BID OPENING 01/09/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: NGUYEN, IAN DATE OF THIS ESTIMATE 10/21/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 223,825.78 3,790,373.87 SUBTOTAL AMOUNT EARNED 223,825.78 3,790,373.87 ORIGINAL CONTRACT AMOUNT 7,500.00 TOTAL WORK COMPLETED 223,825.78 3,790,373.87 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 223,825.78 3,790,373.87 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/22/23 150 01/09/23 01/09/23 11/20/24 170 55 0 0 95% 100% PROGRESS IS SATISFACTORY PROGRESS IS SATISFACTORY NGUYEN, IAN RESIDENT ENGINEER