PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/24 EST. NO. 014 TIME 09:35 AM R.E. NAME: RIANDA, ADAM 05-1Q8104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0121 118,595.64 E.W. @ F.A.(+) 053024 N 010 0 0125 3,266.44 060524 N 014 0 0140 42,003.54 060724 N 034 0 0150 5,046.78 060524 N 2329 0 0151 4,901.28 060624 N 2330 0 0152 3,600.53 060724 N 2331 0 0153 2,471.87 052924 N 2390 0 0154 12,374.86 060524 N 015 0 0155 15,521.61 060624 N 016 0 0156 779.35 060624 N 016B 0 0157 2,565.62 060724 N 017 0 0158 8,367.94 060724 N 018 0 0159 686.47 061024 N 019 0 0160 11,199.78 061024 N 020 0 0161 133,366.13 061124 N 0211 0 0162 2,616.37 060524 N 015B 0 0163 49.64 061024 N 020B 0 0164 501.13 061124 N 021B 0 0175 5,532.91 061024 N 2431 0 0176 6,751.14 061124 N 2432 0 0177 7,976.84 061224 N 2433 0 0178 7,976.84 061324 N 2434 0 0179 4,960.42 061424 N 2435 0 0180 7,074.58 061724 N 2494 0 0181 13,530.51 061224 N 0022 0 0182 7,453.44 061824 N 2495 0 0183 6,813.31 061924 N 2496 0 0184 5,348.75 062024 N 2497 0 441,333.72 TOTAL THIS ESTIMATE 1,780,829.77 TOTAL PREVIOUS ESTIMATE 2,222,163.49 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/24 EST. NO. 014 TIME 09:35 AM R.E. NAME: RIANDA, ADAM 05-1Q8104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 010 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 07/23/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1Q8104 TIME 09:35 AM ESTIMATE NO. 014 BID OPENING 01/13/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/24 R.E. NAME: RIANDA, ADAM DATE OF THIS ESTIMATE 07/23/24 LOCATION PROGRESS ESTIMATE 05-MON-25-1.5/1.5 ----------------- BROUGH CONSTRUCTION MON CNTY ON RTE 25/101/198 AT VARIOUS 634 PRINTZ RD LOCATIONS REPLACE A DOUBLE BARREL 42" ARROYO GRANDE, CA 93420 CULVERT SYSTEM. DIRS EFA FED. AID NO. N O N E REPLACE DOUBLE BARREL CULVERT SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPLACE CULVERT SYTEM (BOND PREMIUM) LS 2,500.0000 2,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/23/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1Q8104 TIME 09:35 AM ESTIMATE NO. 014 BID OPENING 01/13/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/24 R.E. NAME: RIANDA, ADAM DATE OF THIS ESTIMATE 07/23/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 441,333.72 2,222,163.49 SUBTOTAL AMOUNT EARNED 441,333.72 2,222,163.49 ORIGINAL CONTRACT AMOUNT 2,500.00 TOTAL WORK COMPLETED 441,333.72 2,222,163.49 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 441,333.72 2,212,163.49 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/20/23 50 01/17/23 01/17/23 08/19/24 40 327 0 0 80% 80% PROGRESS IS SATISFACTORY PROGRESS IS SATISFACTORY RIANDA, ADAM RESIDENT ENGINEER