PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/25 EST. NO. 031 TIME 01:58 PM R.E. NAME: MURDOCK,KEVIN/ENGLER, JAIME 05-1R1404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 1102 55,803.99 E.W. @ F.A.(+) 063025 N 0643.0 1102-1 -55,803.99 063025 N 0643.0 DAO CORRECTING ENTRY 1103 54,618.19 063025 N 0644.0 1103-1 -54,618.19 063025 N 0644.0 DAO CORRECTING ENTRY 1104 54,292.10 063025 N 0645.0 1104-1 -54,292.10 063025 N 0645.0 DAO CORRECTING ENTRY 1108 5,989.50 063025 N 0649.0 1108-1 -5,989.50 063025 N 0649.0 DAO CORRECTING ENTRY 1111 3,568.57 052125 N 0652.0 1112 2,754.53 052225 N 0653.0 1113 3,446.62 052325 N 0654.0 1114 8,784.20 052825 N 0655.0 1115 1,137.86 060225 N 0656.0 1116 4,653.89 060525 N 0657.0 1117 3,446.62 052725 N 0658.0 1119 2,420.00 053025 N 0660.0 1120 1,253.40 071123 N 0661.0 1121 1,253.40 071223 N 0662.0 1122 1,253.40 071323 N 0663.0 1123 1,253.40 071423 N 0664.0 1124 1,843.35 071723 N 0665.0 1134 1,843.35 071523 N 0675.0 1135 4,840.00 063025 N 0676.0 1139 2,165.28 061225 N 0680.0 1140 1,837.12 061925 N 0681.0 1141 901.23 062625 N 0682.0 1142 1,837.12 071325 N 0683.0 1143 56,870.00 063025 N 0642.0 1143-1 -56,870.00 063025 N 0642.0 DAO CORRECTING ENTRY 1144 465.91 071025 N 0684.0 1145 3,475.58 071125 N 0685.0 1146 234.40 052125 N 324577 54,669.23 TOTAL THIS ESTIMATE 15,239,809.62 TOTAL PREVIOUS ESTIMATE 15,294,478.85 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/25 EST. NO. 031 TIME 01:58 PM R.E. NAME: MURDOCK,KEVIN/ENGLER, JAIME 05-1R1404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANNUAL CEM-4401 2023 -10,000.00 012 ANNUAL CEM-4401 2023 10,000.00 031 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 005 MISS PAYROLLS -4,000.00 007 MISS PAYROLLS -10,000.00 011 MISS PAYROLLS -10,000.00 012 MISS PAYROLLS -10,000.00 014 RECD PAYROLLS 11 10,000.00 014 MISS PAYROLLS -6,000.00 016 RECD PAYROLLS 14 10,000.00 016 RECD PAYROLLS 5 & 17 14,000.00 018 MISSING PAYROLLS -4,000.00 021 REC'D PAYROLLS 16&21 10,000.00 024 MISSING PAYROLLS -5,000.00 025 REC'D PAYROLLS #12 10,000.00 025 MISSING PAYROLLS -5,000.00 026 REC'D PAYROLLS 25&26 10,000.00 027 MISSING PAYROLLS -10,000.00 029 MISSING PAYROLLS -5,000.00 030 MISSING PAYROLLS -10,000.00 031 REC'D PAYROLLS #29 10,000.00 031 0.00 -15,000.00 TOTAL DEDUCTIONS 10,000.00 -15,000.00 PROGRAM CAS145 PAGE 1 DATE 08/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1R1404 TIME 01:58 PM ESTIMATE NO. 031 BID OPENING 05/15/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/25 R.E. NAME: MURDOCK,KEVIN/ENGLER, JAIME DATE OF THIS ESTIMATE 08/22/25 LOCATION RERUN PROGRESS ESTIMATE 05-SB-101-47.0/47.3 ----------------------- CALPORTLAND CONSTRUCTION GAVIOTA CREEK SCOUR REPAIRS, SB CNTY 101 @ 1625 E DONOVAN RD GAVIOTA TUNNELS. REPAIR SECANT PILE WALL & SANTA MARIA, CA 93454 REPAIR EMBANKMENT. DIRS EFA 05A2625 FED. AID NO. N O N E GAVIOTA CREEK REPAIRS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 GAVIOTA CREEK REPAIRS (BOND PREMIUM) LS 75,000.0000 75,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1R1404 TIME 01:58 PM ESTIMATE NO. 031 BID OPENING 05/15/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/25 R.E. NAME: MURDOCK,KEVIN/ENGLER, JAIME DATE OF THIS ESTIMATE 08/22/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 54,669.23 15,294,478.85 SUBTOTAL AMOUNT EARNED 54,669.23 15,294,478.85 ORIGINAL CONTRACT AMOUNT 75,000.00 TOTAL WORK COMPLETED 54,669.23 15,294,478.85 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 10,000.00 -15,000.00 TOTAL 64,669.23 15,279,478.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/26/23 100 01/13/23 01/13/23 05/30/25 255 39 0 0 87% 100% PROGRESS IS SATISFACTORY MURDOCK,KEVIN/ENGLER, JAIME RESIDENT ENGINEER