PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/25 EST. NO. 003 TIME 10:55 AM R.E. NAME: HASSAN IMAN 05-1R7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/25 EST. NO. 003 TIME 10:55 AM R.E. NAME: HASSAN IMAN 05-1R7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE B2GNOW NONCOMPLIANCE -10,000.00 003 MISSING CEM-2402S -10,000.00 003 MISSING CEM-4401 -10,000.00 003 -30,000.00 -30,000.00 LABOR COMPLIANCE VIOLATION MISSING PYRLS HC-47 -10,000.00 003 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -40,000.00 -40,000.00 PROGRAM CAS145 PAGE 1 DATE 07/24/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1R7404 TIME 10:55 AM ESTIMATE NO. 003 BID OPENING 02/11/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: HASSAN IMAN DATE OF THIS ESTIMATE 07/24/25 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 05-SLO-58-6.9/R29.9 ---------------------------------- DOOLITTLE CONSTRUCTION LLC SAN LUIS OBISPO COUNTY ABOUT 6 MILES EAST 15 BUSINESS PARKWAY SUITE 105 OF SANTA MARGARITA FROM ROUTE 229 TO SACRAMENTO CA 95828 NAVAJO CREEK BRIDGE FED. AID NO. N O N E SLURRY SEAL COAT. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 250.0000 12,500.00 21.000 5,250.00 50.000 12,500 003 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.226 3,390.00 1.000 15,000 004 TRAFFIC CONTROL SYSTEM LS 389,530.0000 389,530.00 0.420 163,602.60 1.000 389,530 005 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.420 4,200.00 1.000 10,000 007 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 3,000.0000 6,000.00 2.000 6,000 SYSTEM 008 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 125.0000 12,500.00 14.000 1,750.00 70.000 8,750 009 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 0.420 10,500.00 1.000 25,000 010 WATER POLLUTION CONTROL PROGRAM LS 15,000.0000 15,000.00 1.000 15,000 011 SHOULDER BACKING TON 250.0000 312,500.00 1,143.580 285,895 012 ASPHALTIC EMULSION (FOG SEAL COAT) TON 8,000.0000 24,000.00 0.950 7,600.00 2.180 17,440 013 SLURRY SEAL TON 240.0000 1,173,600.00 574.340 137,841.60 3,857.130 925,711 014 REMOVE PAVEMENT MARKER EA 1.0000 9,200.00 9,082.000 9,082 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 32,200.00 0.000 0 016 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 25.0000 8,500.00 420.000 10,500.00 420.000 10,500 WET NIGHT VISIBILITY) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 18,265.00 27,237.000 17,704.05 27,237.000 17,704 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 380,800.00 465,777.000 395,910.45 465,777.000 395,910 (ENHANCED WET NIGHT VISIBILITY) 019 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 109,200.00 362,750.000 108,825 020 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 1,700.00 348.000 1,740 021 12" RUMBLE STRIP (ASPHALT CONCRETE STA 60.2500 73,505.00 1,228.000 73,987.00 1,228.000 73,987 PAVEMENT-SINUSOIDAL) PROGRAM CAS145 PAGE 2 DATE 07/24/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1R7404 TIME 10:55 AM ESTIMATE NO. 003 BID OPENING 02/11/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: HASSAN IMAN DATE OF THIS ESTIMATE 07/24/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 832,235.70 2,333,574.70 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 832,235.70 2,333,574.70 022 MOBILIZATION LS 275,000.0000 275,000.00 1.000 275,000 ORIGINAL CONTRACT AMOUNT 2,909,000.00 TOTAL WORK COMPLETED 832,235.70 2,608,574.70 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -40,000.00 -40,000.00 TOTAL 792,235.70 2,568,574.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/21/25 50 00/00/00 00/00/00 07/20/25 34 0 0 0 100% 100% HASSAN IMAN RESIDENT ENGINEER