PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/24/11 EST. NO.14 TIME 10:59 AM R.E. NAME: WILSON, JENNIFER 05-315924 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0002 3,826.38 E.W. @ F.A.(+) 071410 N 0049.0 0003 300.00 071410 N 0088.0 0004 300.00 071410 N 0089.0 007 0001 4,007.25 E.W. @ F.A.(+) 110810 N 0083.0 022 0001 7,497.60 E.W. @ U.P (+) 021811 N 001 0 15,931.23 TOTAL THIS ESTIMATE 5,294.51 TOTAL PREVIOUS ESTIMATE 21,225.74 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/24/11 EST. NO.14 TIME 10:59 AM R.E. NAME: WILSON, JENNIFER 05-315924 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SWPPP NON-COMPLIANCE -210,461.89 06 SWPP RPTS RECEIVED 210,461.89 07 CPM COMPLIANCE -7,210.21 13 0.00 -7,210.21 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -1,000.00 09 RECD PAYROLLS EST 09 1,000.00 10 MISS PAYROLLS -1,500.00 13 0.00 -1,500.00 TOTAL DEDUCTIONS 0.00 -8,710.21 PROGRAM CAS145 PAGE 1 DATE 02/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-315924 TIME 10:59 AM ESTIMATE NO. 14 BID OPENING 09/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 02/24/11 LOCATION PROGRESS ESTIMATE 05-MON-1-99.9/R101.5 ----------------- DESILVA GATES CONSTRUCTION IN MONTEREY COUNTY NEAR WATSONVILLE 880 MITTEN RD, SUITE B FROM 0.1 KM SOUTH OF JENSEN ROAD BURLINGAME CA 94010 TO TRAFTON ROAD UNDERCROSSING FED. AID NO. N O N E CONSTRUCT NEW INTERCHANGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 1,000.0000 1,000.00 0.250 250.00 02 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 3,750.00 1.000 250.00 03 TIME-RELATED OVERHEAD WDAY 800.0000 440,000.00 15.000 12,000.00 165.000 132,000.00 04 450 MM TEMPORARY CULVERT M 200.0000 34,000.00 99.670 19,934.00 05 900 MM TEMPORARY FLARED END SECTION EA 500.0000 1,000.00 0.000 0.00 06 450 MM TEMPORARY STEEL FLARED END EA 300.0000 3,000.00 4.000 1,200.00 SECTION 07 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.019 95.00 0.207 1,035.00 08 PREPARE STORM WATER POLLUTION LS 1,000.0000 1,000.00 0.500 500.00 PREVENTION PLAN 09 HIGH VISIBILITY ORANGE SILT FENCE M 4.0000 30,680.00 287.122 1,148.49 (WILDLIFE EXCLUSION) 10 ENVIRONMENTAL PROTECTION (CALIFORNIA LS 1,000.0000 1,000.00 0.027 27.00 0.300 300.00 RED-LEGGED FROG AND TIGER SALAMANDER) 11 TEMPORARY FIBER ROLL M 5.0000 25,200.00 329.880 1,649.40 12 TEMPORARY SILT FENCE M 5.0000 7,500.00 286.180 1,430.90 4,376.550 21,882.75 13 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,500.0000 9,000.00 0.000 0.00 14 TEMPORARY CONSTRUCTION ENTRANCE EA 2,000.0000 16,000.00 2.000 4,000.00 15 TEMPORARY COVER M2 2.0000 24,000.00 278.700 557.40 8,103.780 16,207.56 16 TEMPORARY CHECK DAM M 5.0000 16,500.00 34.400 172.00 306.940 1,534.70 17 MOVE-IN/MOVE-OUT EA 250.0000 2,000.00 3.000 750.00 (TEMPORARY EROSION CONTROL) 18 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 5,000.00 10.000 2,000.00 19 TEMPORARY HYDRAULIC MULCH M2 0.5000 115,500.00 99,945.170 49,972.59 (BONDED FIBER MATRIX) 20 STREET SWEEPING LS 5,000.0000 5,000.00 0.045 225.00 0.301 1,505.00 21 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.229 2,290.00 22 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.027 675.00 0.300 7,500.00 PROGRAM CAS145 PAGE 2 DATE 02/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-315924 TIME 10:59 AM ESTIMATE NO. 14 BID OPENING 09/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 02/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TYPE II BARRICADE EA 30.0000 510.00 0.000 0.00 24 TYPE III BARRICADE EA 50.0000 8,000.00 0.000 0.00 25 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 15,000.00 11.000 330.00 117.000 3,510.00 26 TEMPORARY FLASHING BEACON AND LIGHTING LS 20,000.0000 20,000.00 0.376 7,520.00 0.516 10,320.00 SYSTEM 27 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,000.0000 1,000.00 0.045 45.00 0.300 300.00 28 TEMPORARY RAILING (TYPE K) M 20.0000 42,400.00 1,231.500 24,630.00 29 TEMPORARY CRASH CUSHION MODULE EA 150.0000 36,000.00 144.000 21,600.00 30 TEMPORARY CRASH CUSHION (TYPE ADIEM) EA 15,000.0000 15,000.00 1.000 15,000.00 31 ABANDON CULVERT M 100.0000 2,300.00 0.000 0.00 32 REMOVE FENCE (TYPE BW) M 3.0000 6,690.00 864.500 2,593.50 33 REMOVE CHAIN LINK FENCE M 10.0000 2,900.00 371.250 3,712.50 34 REMOVE GATE EA 100.0000 100.00 1.000 100.00 35 REMOVE METAL BEAM GUARD RAILING M 10.0000 870.00 0.000 0.00 36 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 1.0000 2,660.00 0.000 0.00 37 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 0.1000 657.00 856.480 85.65 STRIPE 38 REMOVE PAINTED TRAFFIC STRIPE M 1.0000 3,970.00 345.340 345.34 39 REMOVE PAINTED PAVEMENT MARKING M2 20.0000 2,200.00 11.700 234.00 40 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 0.1000 709.00 194.160 19.42 41 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 1.0000 33.00 0.000 0.00 42 REMOVE PAVEMENT MARKER EA 1.0000 1,720.00 327.000 327.00 43 REMOVE ROADSIDE SIGN EA 50.0000 1,800.00 12.000 600.00 44 REMOVE SIGN PANEL EA 50.0000 200.00 0.000 0.00 45 REMOVE ASPHALT CONCRETE DIKE M 1.0000 310.00 0.000 0.00 46 REMOVE CULVERT M 50.0000 5,500.00 0.000 0.00 47 REMOVE INLET EA 500.0000 1,000.00 0.000 0.00 48 REMOVE DOWNDRAIN M 50.0000 450.00 0.000 0.00 49 RELOCATE MAILBOX EA 250.0000 250.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 02/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-315924 TIME 10:59 AM ESTIMATE NO. 14 BID OPENING 09/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 02/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 RELOCATE ROADSIDE SIGN EA 200.0000 3,400.00 0.000 0.00 51 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 5.0000 8,800.00 79.900 399.50 52 REMOVE CONCRETE (CHANNEL) M3 16.0000 10,400.00 71.360 1,141.76 53 REMOVE EXISTING ELECTRICAL SYSTEMS LS 1,000.0000 1,000.00 0.000 0.00 54 CLEARING AND GRUBBING LS 65,313.0000 65,313.00 0.900 58,781.70 55 DEVELOP WATER SUPPLY LS 10,000.0000 10,000.00 0.000 0.00 56 ROADWAY EXCAVATION M3 10.5000 3,160,500.00 149,202.500 1,566,626.25 57 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 58 STRUCTURE EXCAVATION (BRIDGE) M3 25.0000 10,500.00 0.000 0.00 F) 59 STRUCTURE EXCAVATION (TYPE D) M3 75.0000 9,750.00 0.000 0.00 F) 60 STRUCTURE BACKFILL (BRIDGE) M3 25.0000 10,000.00 0.000 0.00 F) 61 HIGHWAY PLANTING LS 15,000.0000 15,000.00 0.000 0.00 62 MULCH M3 30.0000 12,000.00 0.000 0.00 63 EROSION CONTROL (COMPOST BLANKET) M3 25.0000 105,000.00 878.230 21,955.75 64 EROSION CONTROL (NETTING) M2 10.0000 1,700.00 120.770 1,207.70 65 FIBER ROLLS M 10.0000 54,000.00 2,251.100 22,511.00 66 PLANT ESTABLISHMENT WORK LS 1,000.0000 1,000.00 0.000 0.00 67 IRRIGATION SYSTEM LS 30,000.0000 30,000.00 0.000 0.00 68 NPS 3 SUPPLY LINE (BRIDGE) M 200.0000 14,000.00 0.000 0.00 F) 69 200 MM PLASTIC PIPE (PR 200) M 25.0000 2,800.00 112.000 2,800.00 F) (SUPPLY LINE) 70 200 MM ALTERNATIVE CONDUIT M 20.0000 1,760.00 0.000 0.00 71 BOOSTER PUMP SYSTEM EA 15,000.0000 15,000.00 0.000 0.00 72 FINISHING ROADWAY LS 1,000.0000 1,000.00 0.000 0.00 73 CLASS 1 AGGREGATE SUBBASE M3 15.0000 646,500.00 7,269.350 109,040.25 74 CLASS 2 AGGREGATE BASE M3 25.0000 417,500.00 4,068.830 101,720.75 75 CEMENT TREATED BASE M3 90.0000 132,300.00 0.000 0.00 (PLANT-MIXED, CLASS A) 76 HOT MIX ASPHALT TONN 70.0000 2,912,000.00 6,167.570 431,729.90 PROGRAM CAS145 PAGE 4 DATE 02/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-315924 TIME 10:59 AM ESTIMATE NO. 14 BID OPENING 09/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 02/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 SHOULDER RUMBLE STRIP STA 100.0000 4,300.00 0.000 0.00 (HMA,GROUND-IN INDENTATIONS) 78 DATA CORE LS 2,000.0000 2,000.00 0.000 0.00 79 PLACE HOT MIX ASPHALT DIKE (TYPE C) M 10.0000 180.00 0.000 0.00 80 PLACE HOT MIX ASPHALT DIKE (TYPE E) M 10.0000 6,500.00 0.000 0.00 81 PLACE HOT MIX ASPHALT DIKE (TYPE F) M 10.0000 2,300.00 0.000 0.00 82 PLACE HOT MIX ASPHALT M2 50.0000 3,950.00 0.000 0.00 (MISCELLANEOUS AREA) 83 TACK COAT TONN 1,000.0000 33,000.00 0.000 0.00 84 FURNISH PILING (CLASS 900) M 160.0000 42,400.00 0.000 0.00 (ALTERNATIVE W) 85 DRIVE PILE (CLASS 900) (ALTERNATIVE W) EA 625.0000 20,000.00 0.000 0.00 86 FURNISH PILING (CLASS 625) M 130.0000 107,510.00 0.000 0.00 (ALTERNATIVE W) 87 DRIVE PILE (CLASS 625) (ALTERNATIVE W) EA 900.0000 54,000.00 0.000 0.00 88 PRESTRESSING CAST-IN-PLACE CONCRETE LS 25,000.0000 25,000.00 0.000 0.00 89 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 400.0000 56,400.00 0.000 0.00 F) 90 STRUCTURAL CONCRETE, BRIDGE M3 500.0000 535,000.00 0.000 0.00 F) 91 MINOR CONCRETE (MINOR STRUCTURE) M3 1,000.0000 26,000.00 4.300 4,300.00 F) 92 MINOR CONCRETE (BACKFILL) M3 175.0000 2,800.00 16.265 2,846.38 93 ARCHITECTURAL MOTIF M2 2,000.0000 60,000.00 0.000 0.00 (ARTICHOKE & STRAWBERRY) 94 FRACTURED RIB TEXTURE M2 200.0000 6,000.00 0.000 0.00 F) 95 JOINT SEAL (MR 50 MM) M 150.0000 6,300.00 0.000 0.00 F) 96 BAR REINFORCING STEEL (BRIDGE) KG 1.2000 231,000.00 0.000 0.00 F) 97 HEADED BAR REINFORCEMENT EA 60.0000 1,560.00 0.000 0.00 F) 98 FURNISH SINGLE SHEET ALUMINUM SIGN M2 75.0000 4,200.00 0.000 0.00 (1.6 MM-UNFRAMED) 99 FURNISH SINGLE SHEET ALUMINUM SIGN M2 100.0000 1,800.00 0.000 0.00 (2.0 MM-UNFRAMED) 00 FURNISH SINGLE SHEET ALUMINUM SIGN M2 100.0000 800.00 0.000 0.00 (1.6 MM-FRAMED) 01 FURNISH SINGLE SHEET ALUMINUM SIGN M2 125.0000 4,125.00 0.000 0.00 (2.0 MM-FRAMED) 02 ROADSIDE SIGN - ONE POST EA 200.0000 12,000.00 0.000 0.00 03 ROADSIDE SIGN - TWO POST EA 300.0000 3,000.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 02/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-315924 TIME 10:59 AM ESTIMATE NO. 14 BID OPENING 09/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 02/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 ROADSIDE SIGN (STEEL POST) EA 200.0000 4,200.00 0.000 0.00 05 INSTALL ROADSIDE SIGN EA 3,000.0000 9,000.00 0.000 0.00 (LAMINATED WOOD BOX POST) 06 450 MM ALTERNATIVE PIPE CULVERT M 150.0000 6,000.00 32.180 4,827.00 07 600 MM ALTERNATIVE PIPE CULVERT M 180.0000 207,000.00 88.740 15,973.20 08 900 MM ALTERNATIVE PIPE CULVERT M 200.0000 34,000.00 57.210 11,442.00 09 875 MM X 600 MM ALTERNATIVE PIPE M 400.0000 10,800.00 0.000 0.00 ARCH CULVERT 10 150 MM PERFORATED PLASTIC PIPE M 50.0000 100.00 0.000 0.00 UNDERDRAIN 11 150 MM PLASTIC PIPE M 200.0000 2,200.00 0.000 0.00 12 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 200.0000 5,800.00 0.000 0.00 (1.63 MM THICK) 13 450 MM CORRUGATED STEEL PIPE DOWNDRAIN M 200.0000 3,800.00 0.000 0.00 (1.63 MM THICK) 14 300 MM ENTRANCE TAPER EA 300.0000 600.00 0.000 0.00 15 900 MM BITUMINOUS COATED CORRUGATED M 300.0000 2,100.00 3.100 930.00 STEEL PIPE INLET (3.51 MM THICK) 16 450 MM ALTERNATIVE FLARED END SECTION EA 400.0000 1,200.00 3.000 1,200.00 17 600 MM ALTERNATIVE FLARED END SECTION EA 500.0000 12,500.00 8.000 4,000.00 18 900 MM ALTERNATIVE FLARED END SECTION EA 700.0000 2,100.00 1.000 700.00 19 875 MM X 600 MM ALTERNATIVE FLARED END EA 1,500.0000 3,000.00 0.000 0.00 PIPE ARCH SECTION 20 MANHOLE (TYPE A) EA 2,500.0000 5,000.00 0.000 0.00 21 ROCK SLOPE PROTECTION M3 100.0000 45,000.00 469.800 46,980.00 (BACKING NO. 1, METHOD B) 22 ROCK SLOPE PROTECTION M3 300.0000 60,000.00 12.200 3,660.00 (BACKING NO. 2, METHOD B) 23 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 160.0000 13,600.00 0.000 0.00 24 ROCK SLOPE PROTECTION FABRIC M2 2.0000 2,880.00 969.000 1,938.00 25 MINOR CONCRETE (MISCELLANEOUS M3 500.0000 26,000.00 0.000 0.00 CONSTRUCTION) 26 MISCELLANEOUS IRON AND STEEL KG 3.0000 8,790.00 367.000 1,101.00 F) 27 MISCELLANEOUS METAL (BRIDGE) KG 8.0000 3,920.00 0.000 0.00 F) 28 FENCE (TYPE BW, METAL POST) M 9.0000 56,340.00 0.000 0.00 29 CHAIN LINK FENCE (TYPE CL-1.8) M 50.0000 16,000.00 315.000 15,750.00 30 2.4 M WIRE MESH GATE EA 1,000.0000 5,000.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 02/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-315924 TIME 10:59 AM ESTIMATE NO. 14 BID OPENING 09/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 02/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 6.1 M CHAIN LINK GATE (TYPE CL-1.8) EA 2,000.0000 2,000.00 1.000 2,000.00 32 DELINEATOR (CLASS 1) EA 30.0000 8,400.00 0.000 0.00 33 GUARD RAILING DELINEATOR EA 30.0000 450.00 0.000 0.00 34 OBJECT MARKER EA 30.0000 2,400.00 0.000 0.00 35 METAL BEAM GUARD RAILING (STEEL POST) M 100.0000 18,000.00 0.000 0.00 36 TUBULAR BICYCLE RAILING M 250.0000 40,250.00 0.000 0.00 F) 37 SINGLE THRIE BEAM BARRIER (STEEL POST) M 80.0000 12,000.00 0.000 0.00 38 DOUBLE THRIE BEAM BARRIER (STEEL POST) M 100.0000 99,000.00 0.000 0.00 39 TRANSITION RAILING (TYPE WB) EA 2,000.0000 10,000.00 0.000 0.00 40 TRANSITION RAILING (TYPE DTB) EA 3,000.0000 3,000.00 0.000 0.00 41 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 1,500.00 0.000 0.00 42 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,000.0000 14,000.00 0.000 0.00 43 CRASH CUSHION (TYPE CAT) EA 5,000.0000 5,000.00 0.000 0.00 44 CRASH CUSHION (TYPE CAT) BACKUP EA 500.0000 500.00 0.000 0.00 45 CONCRETE BARRIER (TYPE 732) M 150.0000 24,150.00 0.000 0.00 F) 46 THERMOPLASTIC PAVEMENT MARKING M2 40.0000 9,200.00 0.000 0.00 47 THERMOPLASTIC TRAFFIC STRIPE M 0.5000 12,850.00 0.000 0.00 (SPRAYABLE) 48 PAINT TRAFFIC STRIPE (2-COAT) M 0.5000 8,450.00 1,154.270 577.14 49 PAINT PAVEMENT MARKING (2-COAT) M2 25.0000 5,500.00 11.700 292.50 50 PARKING BUMPER (PRECAST CONCRETE) EA 50.0000 1,150.00 0.000 0.00 51 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 12,540.00 109.000 327.00 52 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.255 255.00 SYSTEM ELEMENTS DURING CONSTRUCTION 53 HIGHWAY LIGHTING LS 100,000.0000 100,000.00 0.095 9,500.00 54 ELECTRIC SERVICE (IRRIGATION) LS 1,000.0000 1,000.00 0.000 0.00 55 BOOSTER PUMP ELECTRICAL SYSTEM LS 1,000.0000 1,000.00 0.000 0.00 56 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.000 0.00 57 WIRELESS VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.000 0.00 PROGRAM CAS145 PAGE 7 DATE 02/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-315924 TIME 10:59 AM ESTIMATE NO. 14 BID OPENING 09/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 02/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 CLOSED CIRCUIT TELEVISION SYSTEM LS 20,000.0000 20,000.00 0.000 0.00 59 BUS SHELTER EA 30,000.0000 120,000.00 0.000 0.00 PROGRAM CAS145 PAGE 8 DATE 02/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-315924 TIME 10:59 AM ESTIMATE NO. 14 BID OPENING 09/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 02/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 23,077.30 2,796,800.68 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 15,931.23 21,225.74 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 39,008.53 2,818,026.42 60 MOBILIZATION LS 1000,000.0000 1,000,000.00 0.950 950,000.00 ORIGINAL CONTRACT AMOUNT 11,977,977.00 TOTAL WORK COMPLETED 39,008.53 3,768,026.42 MATERIALS ON HAND ON SITE 173,085.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -8,710.21 TOTAL 39,008.53 3,932,401.21 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/28/09 800 12/22/09 12/22/09 09/07/13 165 127 0 0 31% 30% PROGRESS IS SATISFACTORY *** SUSPENDED ON 12/22/09. WILSON, JENNIFER RESIDENT ENGINEER PROGRAM CAS145 DATE 02/24/11