PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/28/02 EST. NO.12 TIME 12:54 PM R.E. NAME: FARSHAD KESHAVARZI 05-430904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/28/02 EST. NO.12 TIME 12:54 PM R.E. NAME: FARSHAD KESHAVARZI 05-430904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 04 MISSING PAYROLLS -4,122.70 06 RECE'D PAYROLLS 14,122.70 12 14,122.70 0.00 OTHER OUTSTANDING DOCUMENTS MISSING HC-43 -10,000.00 08 RECE'D HC-43 10,000.00 12 10,000.00 0.00 TOTAL DEDUCTIONS 24,122.70 0.00 PROGRAM CAS145 PAGE 1 DATE 05/28/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-430904 TIME 12:54 PM ESTIMATE NO. 12 BID OPENING 01/09/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/09/01 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 05/28/02 LOCATION SEMI-FINAL ESTIMATE 05-MON-101-R88.5/R90.2 ------------------- GRANITE CONSTRUCTION COMPANY IN MONTEREY COUNTY IN SALINAS FROM 580 WEST BEACH STREET 0.2 KM NORTH OF MAIN STREET WATSONVILLE CA 95076 OVERCROSSING TO 1.4 KM NORTH OF WEST LAUREL DRIVE OVERCROSSING FED. AID NO. ACST-P101(965)E ,PHG-P101(965)E CONSTRUCT THRIE BEAM BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 1.000 3,500.00 (S) 002 TRAFFIC CONTROL SYSTEM LS 99,870.0000 99,870.00 1.000 99,870.00 (S) 003 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000.00 (S) 004 ABANDON CULVERT EA 1,000.0000 1,000.00 1.000 1,000.00 005 REMOVE METAL BEAM GUARD RAILING M 18.0000 2,700.00 2.810 50.58 144.810 2,606.58 006 REMOVE SIGN STRUCTURE EA 4,500.0000 4,500.00 1.000 4,500.00 007 REMOVE ASPHALT CONCRETE DIKE M 10.0000 14,300.00 1,401.000 14,010.00 008 REMOVE PIPE M 500.0000 600.00 1.200 600.00 009 RECONSTRUCT METAL BEAM GUARD RAILING M 60.0000 4,020.00 1.180 70.80 68.580 4,114.80 (WOOD POST) 010 RESET ROADSIDE SIGN EA 2,000.0000 2,000.00 0.000 0.00 (LAMINATED WOOD BOX POST) 011 RELOCATE ROADSIDE SIGN EA 250.0000 250.00 1.000 250.00 012 ADJUST INLET EA 1,500.0000 1,500.00 1.000 1,500.00 013 CAP INLET EA 1,000.0000 1,000.00 1.000 1,000.00 014 REMOVE CRASH CUSHION (SAND FILLED) EA 2,500.0000 2,500.00 1.000 2,500.00 015 CLEARING AND GRUBBING LS 18,000.0000 18,000.00 1.000 18,000.00 016 REMOVE TREE EA 1,000.0000 6,000.00 6.000 6,000.00 017 ROADWAY EXCAVATION M3 45.0000 89,550.00 1,899.000 85,455.00 018 SHOULDER BACKING STA 1,700.0000 37,400.00 18.000 30,600.00 019 DITCH EXCAVATION M3 60.0000 2,700.00 41.000 2,460.00 020 IMPORTED MATERIAL (SHOULDER BACKING) M3 45.0000 3,690.00 57.400 2,583.00 021 HIGHWAY PLANTING LS 7,000.0000 7,000.00 1.000 7,000.00 (S) 022 FIBER (EROSION CONTROL) KG 0.7000 2,100.00 3,016.000 2,111.20 (S) PROGRAM CAS145 PAGE 2 DATE 05/28/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-430904 TIME 12:54 PM ESTIMATE NO. 12 BID OPENING 01/09/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/09/01 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 05/28/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PURE LIVE SEED (EROSION CONTROL) KG 60.0000 3,600.00 36.000 2,160.00 (S) 024 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 5.0000 1,150.00 250.000 1,250.00 (S) 025 STABILIZING EMULSION (EROSION CONTROL) KG 5.0000 1,500.00 318.000 1,590.00 (S) 026 PLANT ESTABLISHMENT WORK LS 4,700.0000 4,700.00 1.000 4,700.00 (S) 027 IRRIGATION SYSTEM LS 4,500.0000 4,500.00 1.000 4,500.00 (S) 028 CLASS 2 AGGREGATE BASE M3 85.0000 97,750.00 1,183.400 100,589.00 029 ASPHALT CONCRETE (TYPE B) TONN 75.0000 114,000.00 1,969.640 147,723.00 030 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 80.0000 31,200.00 10.000 800.00 381.500 30,520.00 AREA) 031 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 10.0000 210.00 21.000 210.00 032 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 4.0000 7,040.00 1,794.000 7,176.00 033 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 10.0000 280.00 28.000 280.00 034 MINOR CONCRETE (MINOR STRUCTURE) M3 1,000.0000 4,700.00 4.960 4,960.00 (F) 035 FURNISH SIGN STRUCTURE (TRUSS) KG 7.0000 15,050.00 2,150.000 15,050.00 (F) 036 INSTALL SIGN STRUCTURE (TRUSS) KG 1.5000 3,225.00 2,150.000 3,225.00 (SF) 037 760 MM CAST-IN-DRILLED-HOLE M 14,000.0000 56,000.00 4.000 56,000.00 (S) CONCRETE PILE (SIGN FOUNDATION) 038 ROADSIDE SIGN - ONE POST EA 300.0000 300.00 1.000 300.00 039 600 MM REINFORCED CONCRETE PIPE M 2,200.0000 1,320.00 0.000 0.00 040 750 MM REINFORCED CONCRETE PIPE M 500.0000 11,000.00 22.000 11,000.00 041 600 MM CONCRETE FLARED END SECTION EA 1,400.0000 1,400.00 1.000 1,400.00 042 750 MM CONCRETE FLARED END SECTION EA 1,100.0000 1,100.00 1.000 1,100.00 043 MISCELLANEOUS IRON AND STEEL KG 5.0000 1,100.00 220.000 1,100.00 (F) 044 DELINEATOR (CLASS 1) EA 50.0000 1,400.00 28.000 1,400.00 045 OBJECT MARKER (TYPE K-1) EA 75.0000 225.00 3.000 225.00 046 METAL BEAM GUARD RAILING (WOOD POST) M 75.0000 2,100.00 28.000 2,100.00 047 SINGLE THRIE BEAM BARRIER (WOOD POST) M 58.0000 9,860.00 168.000 9,744.00 048 DOUBLE THRIE BEAM BARRIER (WOOD POST) M 70.0000 197,400.00 10.200 714.00 2,743.200 192,024.00 049 RETURN SECTION (THRIE BEAM BARRIER) EA 200.0000 200.00 1.000 200.00 PROGRAM CAS145 PAGE 3 DATE 05/28/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-430904 TIME 12:54 PM ESTIMATE NO. 12 BID OPENING 01/09/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/09/01 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 05/28/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 TERMINAL SYSTEM (TYPE SRT) EA 2,200.0000 2,200.00 1.000 2,200.00 051 TERMINAL ANCHOR ASSEMBLY (TYPE CA) EA 1,000.0000 2,000.00 2.000 2,000.00 052 RETURN SECTION EA 200.0000 200.00 1.000 200.00 053 CRASH CUSHION, SAND FILLED EA 3,800.0000 7,600.00 2.000 7,600.00 (S) 054 THERMOPLASTIC TRAFFIC STRIPE (SPRAYABLE) M 0.6000 3,708.00 5,998.000 3,598.80 (S) 055 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,720.00 389.000 1,556.00 (S) 056 MODIFY LIGHTING AND SIGN ILLUMINATION LS 20,000.0000 20,000.00 1.000 20,000.00 (S) PROGRAM CAS145 PAGE 4 DATE 05/28/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-430904 TIME 12:54 PM ESTIMATE NO. 12 BID OPENING 01/09/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/09/01 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 05/28/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,635.38 932,341.38 ADJUSTMENT OF COMPENSATION 0.00 13,018.00 EXTRA WORK 0.00 22,381.44 SUBTOTAL AMOUNT EARNED 1,635.38 967,740.82 ORIGINAL CONTRACT AMOUNT 918,918.00 TOTAL WORK COMPLETED 1,635.38 967,740.82 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 24,122.70 0.00 TOTAL 25,758.08 967,740.82 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/07/01 200 03/02/01 02/21/01 11/09/01 67 4 9 105 100% 100% FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 05/28/02