PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/26/06 EST. NO.05 TIME 08:45 AM R.E. NAME: STIMSON, PATRICK 05-446014 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0016 2,624.94 E.W. @ F.A.(+) 110306 N 0101 0 003 0001 5,328.89 E.W. @ F.A.(+) 110106 N 1 0 011 0001 12,500.00 E.W. @ L.S.(+) 121806 N 0001 0 014 0001 20,675.00 E.W. @ L.S.(+) 121806 N 0001 0 41,128.83 TOTAL THIS ESTIMATE 2,335.49 TOTAL PREVIOUS ESTIMATE 43,464.32 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/26/06 EST. NO.05 TIME 08:45 AM R.E. NAME: STIMSON, PATRICK 05-446014 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CPM -21,000.00 01 CPM 54-2 21,000.00 02 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/26/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-446014 TIME 08:45 AM ESTIMATE NO. 05 BID OPENING 05/16/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 12/26/06 LOCATION PROGRESS ESTIMATE 05-SB-101-84.1/90.9 ----------------- DIABLO CONTRACTORS INC IN SANTA BARBARA COUNTY IN AND NEAR 7 CROW CANYON COURT SUITE 100 SANTA MARIA FROM 0.4 KM SOUTH OF SAN RAMON CA 94583 SANTA MARIA UNDERCROSSING TO 0.4 KM NORTH OF NORTH SANTA MARIA OVERCROSSING FED. AID NO. ACNH-Q101(28)E WIDEN FREEWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.000 0.00 02 TIME-RELATED OVERHEAD WDAY 4,000.0000 1,800,000.00 18.000 72,000.00 102.000 408,000.00 03 TEMPORARY FENCE (TYPE ESA) M 50.0000 950.00 0.000 0.00 S) 04 TEMPORARY FENCE (TYPE CL-1.8) M 50.0000 64,500.00 1,106.000 55,300.00 S) 05 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.675 2,025.00 PREVENTION PLAN 06 WATER POLLUTION CONTROL LS 20,000.0000 20,000.00 0.000 0.00 07 TEMPORARY SILT FENCE M 8.0000 8,000.00 0.000 0.00 08 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,000.0000 12,000.00 2.000 4,000.00 3.000 6,000.00 09 TEMPORARY COVER M2 20.0000 400.00 0.000 0.00 10 MOVE-IN/MOVE-OUT EA 500.0000 3,000.00 0.000 0.00 S) (TEMPORARY EROSION CONTROL) 11 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.020 400.00 0.380 7,600.00 S) 12 TRAFFIC CONTROL SYSTEM LS 400,000.0000 400,000.00 0.043 17,200.00 0.157 62,800.00 S) 13 TEMPORARY PAVEMENT MARKING (PAINT) M2 300.0000 2,340.00 0.000 0.00 S) 14 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.0000 380.00 0.000 0.00 S) 15 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 3,700.00 16.000 800.00 S) 16 PORTABLE CHANGEABLE MESSAGE SIGN LS 50,000.0000 50,000.00 0.053 2,650.00 0.079 3,950.00 S) 17 TEMPORARY RAILING (TYPE K) M 40.0000 868,000.00 2,106.780 84,271.20 8,898.964 355,958.56 S) 18 TEMPORARY CRASH CUSHION MODULE EA 300.0000 8,400.00 14.000 4,200.00 S) 19 TEMPORARY CRASH CUSHION (ADIEM) EA 6,000.0000 48,000.00 0.000 0.00 S) 20 ABANDON CULVERT EA 1,000.0000 23,000.00 0.000 0.00 21 REMOVE CHAIN LINK FENCE M 20.0000 25,400.00 1,234.000 24,680.00 S) 22 REMOVE METAL BEAM GUARD RAILING M 20.0000 12,600.00 42.920 858.40 42.920 858.40 S) PROGRAM CAS145 PAGE 2 DATE 12/26/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-446014 TIME 08:45 AM ESTIMATE NO. 05 BID OPENING 05/16/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 12/26/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 20.0000 2,800.00 140.000 2,800.00 S) STRIPE 24 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 2.0000 26,200.00 6,277.680 12,555.36 S) 25 REMOVE PAVEMENT MARKER EA 1.0000 23,200.00 4,353.000 4,353.00 S) 26 REMOVE ROADSIDE SIGN EA 400.0000 800.00 0.000 0.00 27 REMOVE ROADSIDE SIGN EA 500.0000 9,500.00 0.000 0.00 (LAMINATED WOOD BOX POST) 28 REMOVE SIGN STRUCTURE EA 10,000.0000 10,000.00 0.000 0.00 S) 29 REMOVE PIPE M 500.0000 11,500.00 0.000 0.00 30 REMOVE INLET EA 500.0000 6,500.00 0.000 0.00 31 REMOVE HEADWALL EA 5,000.0000 35,000.00 0.000 0.00 32 REMOVE RETAINING WALL M 300.0000 15,300.00 0.000 0.00 33 REMOVE SINGLE THRIE BEAM BARRIER M 15.0000 108,600.00 0.000 0.00 S) 34 SALVAGE CONCRETE BARRIER (TYPE K) M 15.0000 106,950.00 0.000 0.00 S) 35 RECONSTRUCT THRIE BEAM BARRIER M 200.0000 12,800.00 0.000 0.00 S) 36 RECONSTRUCT METAL BEAM GUARD RAILING M 300.0000 3,000.00 0.000 0.00 S) 37 RELOCATE ROADSIDE SIGN EA 500.0000 1,000.00 0.000 0.00 (LAMINATED WOOD BOX POST) 38 REMOVE CONCRETE BARRIER (TYPE 50) M 300.0000 4,500.00 0.000 0.00 39 CLEAN BRIDGE DECK M2 8.0000 24,128.00 0.000 0.00 40 REMOVE CONCRETE (MISCELLANEOUS) M3 500.0000 9,000.00 0.000 0.00 41 CAP INLET EA 400.0000 14,000.00 0.000 0.00 42 REMOVE CRASH CUSHION (SAND FILLED) EA 300.0000 1,200.00 0.000 0.00 43 BRIDGE REMOVAL (PORTION), LOCATION A LS 13,000.0000 13,000.00 0.000 0.00 44 BRIDGE REMOVAL (PORTION), LOCATION B LS 7,000.0000 7,000.00 0.000 0.00 45 BRIDGE REMOVAL (PORTION), LOCATION C LS 12,000.0000 12,000.00 0.000 0.00 46 CLEARING AND GRUBBING LS 120,000.0000 120,000.00 0.200 24,000.00 47 ROADWAY EXCAVATION M3 30.0000 669,000.00 2,542.000 76,260.00 2,542.000 76,260.00 48 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 49 ASBESTOS HEALTH AND SAFETY PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000.00 PROGRAM CAS145 PAGE 3 DATE 12/26/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-446014 TIME 08:45 AM ESTIMATE NO. 05 BID OPENING 05/16/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 12/26/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 STRUCTURE EXCAVATION (BRIDGE) M3 300.0000 246,000.00 0.000 0.00 F) 51 STRUCTURE EXCAVATION, RETAINING WALL M3 100.0000 76,400.00 0.000 0.00 F) (SOUND WALL ) 52 STRUCTURE BACKFILL (BRIDGE) M3 100.0000 42,000.00 0.000 0.00 F) 53 STRUCTURE BACKFILL (RETAINING WALL) M3 100.0000 1,600.00 0.000 0.00 F) 54 STRUCTURE BACKFILL, RETAINING WALL M3 100.0000 54,400.00 0.000 0.00 F) (SOUND WALL ) 55 SAND BACKFILL M3 100.0000 7,400.00 0.000 0.00 56 IMPORTED BORROW M3 50.0000 352,000.00 0.000 0.00 57 HIGHWAY PLANTING LS 250,000.0000 250,000.00 0.000 0.00 S) 58 FIBER (EROSION CONTROL) KG 2.0000 5,800.00 0.000 0.00 S) 59 COMPOST (EROSION CONTROL) M3 800.0000 3,200.00 0.000 0.00 S) 60 PURE LIVE SEED (EROSION CONTROL) KG 100.0000 5,600.00 0.000 0.00 S) 61 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 3.0000 3,060.00 0.000 0.00 S) 62 STABILIZING EMULSION (EROSION CONTROL) KG 5.0000 2,625.00 0.000 0.00 S) 63 PLANT ESTABLISHMENT WORK LS 100,000.0000 100,000.00 0.000 0.00 S) 64 MAINTAIN EXISTING IRRIGATION FACILITIES LS 5,000.0000 5,000.00 0.000 0.00 S) 65 IRRIGATION SYSTEM LS 300,000.0000 300,000.00 0.000 0.00 S) 66 WATER METER EA 10,000.0000 10,000.00 0.000 0.00 S) 67 40 MM WATER METER EA 20,000.0000 20,000.00 0.000 0.00 S) 68 250 MM WELDED STEEL PIPE CONDUIT M 1,000.0000 22,000.00 0.000 0.00 S) (6.35 MM THICK) 69 CLASS 2 AGGREGATE BASE M3 50.0000 955,000.00 0.000 0.00 70 ASPHALT CONCRETE TONN 90.0000 6,210,000.00 0.000 0.00 71 ASPHALT CONCRETE (OPEN GRADED) TONN 110.0000 1,309,000.00 0.000 0.00 72 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 50.0000 3,650.00 0.000 0.00 AREA) 73 ASPHALTIC EMULSION (PAINT BINDER) TONN 700.0000 147,000.00 0.000 0.00 74 FURNISH STEEL PILING (HP 250 X 85) M 170.0000 542,130.00 0.000 0.00 75 DRIVE STEEL PILE (HP 250 X 85) EA 1,400.0000 278,600.00 0.000 0.00 S) 76 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 150.0000 300,000.00 1,452.400 217,860.00 1,962.000 294,300.00 S) PILING PROGRAM CAS145 PAGE 4 DATE 12/26/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-446014 TIME 08:45 AM ESTIMATE NO. 05 BID OPENING 05/16/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 12/26/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 140.0000 610,400.00 0.000 0.00 S) PILING (BARRIER) 78 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 600.0000 126,000.00 0.000 0.00 F) 79 STRUCTURAL CONCRETE, BRIDGE M3 1,500.0000 1,425,000.00 0.000 0.00 F) 80 CLASS 2 CONCRETE (RETAINING WALL) M3 1,100.0000 226,600.00 0.000 0.00 F) 81 MINOR CONCRETE (MINOR STRUCTURE) M3 1,000.0000 92,000.00 0.000 0.00 F) 82 MINOR CONCRETE (SOUND WALL) M3 700.0000 205,100.00 30.507 21,354.90 102.447 71,712.90 F) 83 MINOR CONCRETE (BACKFILL) M3 700.0000 9,800.00 0.000 0.00 84 GRAFFITI RESISTANT COATING M2 1.0000 16,600.00 0.000 0.00 85 DRILL AND BOND DOWEL M 100.0000 58,000.00 0.000 0.00 86 FURNISH PRECAST PRESTRESSED CONCRETE EA 10,000.0000 100,000.00 0.000 0.00 S) GIRDER (5 M - 10 M) 87 FURNISH PRECAST PRESTRESSED CONCRETE EA 15,000.0000 75,000.00 0.000 0.00 S) GIRDER (20 M - 25 M) 88 ERECT PRECAST PRESTRESSED CONCRETE EA 3,000.0000 45,000.00 0.000 0.00 S) GIRDER 89 RETAINING WALL STEM (TYPE 6) M2 200.0000 6,800.00 0.000 0.00 90 SOUND WALL (BARRIER) (MASONRY BLOCK) M2 210.0000 734,370.00 0.000 0.00 SF) 91 SOUND WALL (MASONRY BLOCK) M2 210.0000 1,117,200.00 0.000 0.00 SF) 92 JOINT SEAL (MR 30 MM) M 200.0000 36,000.00 0.000 0.00 S) 93 BAR REINFORCING STEEL (BRIDGE) KG 2.0000 396,400.00 0.000 0.00 SF) 94 BAR REINFORCING STEEL (RETAINING WALL) KG 2.5000 31,380.00 0.000 0.00 SF) 95 TREAT BRIDGE DECK M2 10.0000 30,160.00 0.000 0.00 F) 96 FURNISH BRIDGE DECK TREATMENT MATERIAL L 20.0000 24,140.00 0.000 0.00 (LOW ODOR) 97 FURNISH SIGN STRUCTURE (TRUSS) KG 6.0000 974,220.00 0.000 0.00 F) 98 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 162,370.00 0.000 0.00 SF) 99 1372 MM CAST-IN-DRILLED-HOLE M 3,000.0000 18,000.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 00 1524 MM CAST-IN-DRILLED-HOLE M 4,000.0000 632,000.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 01 BARRIER-MOUNTED SIGN KG 50.0000 5,450.00 0.000 0.00 SF) 02 ROADSIDE SIGN - ONE POST EA 320.0000 2,240.00 0.000 0.00 03 ROADSIDE SIGN - TWO POST EA 480.0000 1,440.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 12/26/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-446014 TIME 08:45 AM ESTIMATE NO. 05 BID OPENING 05/16/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 12/26/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 INSTALL LAMINATED PANEL ON EXISTING SIGN EA 3,000.0000 9,000.00 0.000 0.00 STRUCTURE 05 INSTALL ROADSIDE SIGN PANEL ON EA 200.0000 2,200.00 0.000 0.00 EXISTING POST 06 INSTALL ROADSIDE SIGN EA 3,000.0000 9,000.00 0.000 0.00 (LAMINATED WOOD BOX POST) 07 ABUTMENT LUMBER BLOCKING M3 3,000.0000 90,000.00 0.000 0.00 F) 08 450 MM ALTERNATIVE PIPE CULVERT M 120.0000 44,400.00 0.000 0.00 09 JACKED 1800 MM X 1200 MM PRECAST M 15,000.0000 675,000.00 0.000 0.00 S) REINFORCED CONCRETE BOX CULVERT 10 80 MM PLASTIC PIPE (EDGE DRAIN) M 40.0000 45,600.00 0.000 0.00 11 80 MM PLASTIC PIPE (EDGE DRAIN OUTLET) M 30.0000 3,300.00 0.000 0.00 12 450 MM ALTERNATIVE FLARED END SECTION EA 500.0000 5,500.00 0.000 0.00 13 600 MM ALTERNATIVE FLARED END SECTION EA 500.0000 5,500.00 0.000 0.00 14 ROCK SLOPE PROTECTION M3 300.0000 7,800.00 0.000 0.00 (BACKING NO. 2, METHOD B) 15 SLOPE PAVING (CONCRETE) M3 2,000.0000 32,000.00 0.000 0.00 F) 16 ROCK SLOPE PROTECTION FABRIC M2 10.0000 840.00 0.000 0.00 17 MINOR CONCRETE (MISCELLANEOUS M3 2,000.0000 16,000.00 0.000 0.00 CONSTRUCTION) 18 MISCELLANEOUS IRON AND STEEL KG 10.0000 54,760.00 0.000 0.00 SF) 19 CHAIN LINK FENCE (TYPE CL-1.8) M 250.0000 24,500.00 0.000 0.00 S) 20 SURVEY MONUMENT EA 500.0000 12,000.00 0.000 0.00 21 METAL BEAM GUARD RAILING (STEEL POST) M 100.0000 42,000.00 177.940 17,794.00 177.940 17,794.00 S) 22 CONCRETE BARRIER (TYPE 25) M 700.0000 38,500.00 0.000 0.00 F) 23 DOUBLE METAL BEAM GUARD RAILING M 400.0000 8,000.00 0.000 0.00 S) (STEEL POST) 24 DOUBLE THRIE BEAM BARRIER (STEEL POST) M 300.0000 75,000.00 0.000 0.00 S) 25 CONCRETE BARRIER (TYPE 50) M 500.0000 5,000.00 0.000 0.00 26 CONCRETE BARRIER (TYPE 50D) M 520.0000 2,600.00 0.000 0.00 27 TRANSITION RAILING (TYPE WB) EA 4,000.0000 12,000.00 0.000 0.00 S) 28 TERMINAL CONNECTOR (THRIE BEAM BARRIER) EA 5,000.0000 30,000.00 0.000 0.00 S) 29 END SECTION EA 600.0000 600.00 0.000 0.00 S) 30 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 20,000.00 13.000 13,000.00 13.000 13,000.00 S) PROGRAM CAS145 PAGE 6 DATE 12/26/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-446014 TIME 08:45 AM ESTIMATE NO. 05 BID OPENING 05/16/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 12/26/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,000.0000 16,000.00 0.000 0.00 S) 32 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 69,000.00 15.000 45,000.00 15.000 45,000.00 S) 33 CRASH CUSHION (TYPE CAT) EA 10,000.0000 10,000.00 0.000 0.00 S) 34 CRASH CUSHION (TYPE CAT) BACKUP EA 3,000.0000 3,000.00 0.000 0.00 S) 35 QUADGUARD SYSTEM EA 30,000.0000 30,000.00 0.000 0.00 S) 36 CONCRETE BARRIER (TYPE 60) M 120.0000 978,000.00 0.000 0.00 37 CONCRETE BARRIER (TYPE 60C) M 170.0000 334,900.00 0.000 0.00 38 CONCRETE BARRIER (TYPE 60E) M 600.0000 114,000.00 0.000 0.00 39 CONCRETE BARRIER (TYPE 60SA) M 200.0000 21,600.00 0.000 0.00 F) 40 CONCRETE BARRIER (TYPE 736 SU) M 400.0000 416,000.00 0.000 0.00 41 CONCRETE BARRIER (TYPE 736 A MOD) M 150.0000 21,000.00 0.000 0.00 42 THERMOPLASTIC TRAFFIC STRIPE M 0.5000 65,000.00 49,115.600 24,557.80 S) (SPRAYABLE) 43 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 17,100.00 5,928.000 5,928.00 S) 44 PAVEMENT MARKER (RETROREFLECTIVE) EA 1.0000 8,070.00 3,361.000 3,361.00 S) 45 SIGN ILLUMINATION LS 200,000.0000 200,000.00 0.000 0.00 S) 46 IRRIGATION CONTROLLER ENCLOSURE CABINET EA 10,000.0000 30,000.00 0.000 0.00 S) 47 ELECTRIC SERVICE (IRRIGATION) LS 10,000.0000 10,000.00 0.000 0.00 S) 48 INDUCTIVE LOOP DETECTOR LS 150,000.0000 150,000.00 0.000 0.00 S) 49 MODIFY LIGHTING LS 200,000.0000 200,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 7 DATE 12/26/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-446014 TIME 08:45 AM ESTIMATE NO. 05 BID OPENING 05/16/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 12/26/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 577,648.50 1,534,794.02 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 41,128.83 43,464.32 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 618,777.33 1,578,258.34 50 MOBILIZATION LS 2900,000.0000 2,900,000.00 0.500 1,450,000.00 0.500 1,450,000.00 ORIGINAL CONTRACT AMOUNT 29,911,553.00 TOTAL WORK COMPLETED 2,068,777.33 3,028,258.34 MATERIALS ON HAND ON SITE 118,097.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,068,777.33 3,146,355.34 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/06/06 570 08/22/06 07/21/06 11/06/08 102 3 0 0 10% 18% PROGRESS IS SATISFACTORY STIMSON, PATRICK RESIDENT ENGINEER PROGRAM CAS145 PAGE 24 DATE 12/26/06