PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/11/01 EST. NO.13 TIME 10:46 AM R.E. NAME: RAMON L. HOPKINS 05-4610U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 016 0001 12,650.32 A.C. @ L.S.(+) 101601 N 0001 0 12,650.32 TOTAL THIS ESTIMATE 51,036.59 TOTAL PREVIOUS ESTIMATE 63,686.91 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/11/01 EST. NO.13 TIME 10:46 AM R.E. NAME: RAMON L. HOPKINS 05-4610U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE WATER METERS 54-1 -600.00 07 0.00 -600.00 LABOR COMPLIANCE VIOLATION MISS PYRLLS -10,000.00 04 MISS PYRL'S -10,000.00 05 MISSING PAYROLLS -1,000.00 08 MISS PYRL'S -1,000.00 10 MISS PYRL'S -1,000.00 12 0.00 -23,000.00 OTHER OUTSTANDING DOCUMENTS MISS HC-43, PR-47 -10,000.00 12 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -33,600.00 PROGRAM CAS145 PAGE 1 DATE 12/11/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-4610U4 TIME 10:46 AM ESTIMATE NO. 13 BID OPENING 08/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/01/01 R.E. NAME: RAMON L. HOPKINS DATE OF THIS ESTIMATE 12/11/01 LOCATION SEMI-FINAL ESTIMATE 05-SB-246-26.1/ .0 ------------------- GRANITE CONSTRUCTION CO. IN SANTA BARBARA COUNTY IN BUELLTON AT AVENUE OF FLAGS FED. AID NO. ACST-P246(14)E ,P-P246(14)E ,STPE-P246(14)E MODIFY INTERSECTION AND SIGNALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 5,385.0000 5,385.00 1.000 5,385.00 (S) 002 TRAFFIC CONTROL SYSTEM LS 42,691.0000 42,691.00 1.000 42,691.00 (S) 003 TEMPORARY PAVEMENT MARKING (PAINT) M2 29.0000 754.00 39.100 1,133.90 (S) 004 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.0000 860.00 1,139.890 1,139.89 (S) 005 CHANNELIZER (SURFACE MOUNTED) EA 32.0000 5,760.00 133.000 4,256.00 (S) 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 25,020.0000 25,020.00 1.000 25,020.00 (S) 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 8.0000 1,680.00 30.180 241.44 008 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 38.0000 2,052.00 43.930 1,669.34 009 REMOVE ROADSIDE SIGN EA 80.0000 2,480.00 29.000 2,320.00 010 REMOVE CULVERT M 836.0000 1,672.00 2.000 1,672.00 011 REMOVE INLET EA 647.0000 647.00 2.000 1,294.00 012 RELOCATE MEMORIAL ROCK EA 1,440.0000 1,440.00 1.000 1,440.00 (S) 013 RELOCATE HYDRANT LS 2,756.0000 2,756.00 1.000 2,756.00 (S) 014 RELOCATE FLAG POLE LS 1,894.0000 1,894.00 1.000 1,894.00 (S) 015 RELOCATE ROADSIDE SIGN-ONE POST EA 133.0000 1,064.00 8.000 1,064.00 016 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.2500 27,000.00 15,543.500 34,972.88 (S) 017 REMOVE CONCRETE M3 169.0000 10,140.00 96.450 16,300.05 018 CAP INLET EA 1,360.0000 1,360.00 1.000 1,360.00 019 ROADWAY EXCAVATION M3 20.0000 59,600.00 2,546.870 50,937.40 020 HIGHWAY PLANTING LS 50,000.0000 50,000.00 1.000 50,000.00 (S) 021 IMPORTED TOPSOIL M3 77.0000 26,950.00 502.410 38,685.57 (S) 022 TREE GRATE EA 1,175.0000 37,600.00 32.000 37,600.00 (S) PROGRAM CAS145 PAGE 2 DATE 12/11/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-4610U4 TIME 10:46 AM ESTIMATE NO. 13 BID OPENING 08/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/01/01 R.E. NAME: RAMON L. HOPKINS DATE OF THIS ESTIMATE 12/11/01 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 ROCK BLANKET M2 88.0000 6,072.00 69.000 6,072.00 (S) 024 MORTARED ROCK BLANKET M2 194.0000 12,610.00 71.360 13,843.84 (S) 025 PLANTER WALL M 431.0000 13,792.00 32.000 13,792.00 (S) 026 MONUMENT SIGN EA 6,313.0000 6,313.00 1.000 6,313.00 (S) 027 MOW BAND M 116.0000 5,220.00 93.500 10,846.00 (S) 028 REMOVABLE BOLLARD EA 1,470.0000 4,410.00 3.000 4,410.00 (S) 029 BIKE RACK EA 1,500.0000 6,000.00 4.000 6,000.00 (S) 030 DRINKING FOUNTAIN EA 3,490.0000 3,490.00 1.000 3,490.00 (S) 031 TRANSPLANT TREE EA 1,500.0000 1,500.00 0.000 0.00 (S) 032 PLANT ESTABLISHMENT WORK LS 3,000.0000 3,000.00 1.000 3,000.00 (S) 033 WASTE CONTAINER EA 830.0000 4,150.00 5.000 4,150.00 (S) 034 BENCH EA 1,605.0000 12,840.00 8.000 12,840.00 (S) 035 KIOSK EA 15,143.0000 15,143.00 1.000 15,143.00 (S) 036 IRRIGATION SYSTEM LS 40,000.0000 40,000.00 1.000 40,000.00 (S) 037 WATER METER EA 600.0000 1,200.00 2.000 1,200.00 (S) 038 150 MM CORRUGATED HIGH DENSITY M 71.0000 10,650.00 138.550 9,837.05 (S) POLYETHYLENE PIPE CONDUIT 039 200 MM CORRUGATED HIGH DENSITY M 94.0000 9,024.00 89.270 8,391.38 (S) POLYETHYLENE PIPE CONDUIT 040 CLASS 2 AGGREGATE BASE M3 79.0000 37,130.00 620.280 49,002.12 041 ASPHALT CONCRETE (TYPE B) TONN 46.0000 178,940.00 4,127.470 189,863.62 042 MINOR CONCRETE (MINOR STRUCTURE) M3 3,500.0000 13,650.00 3.900 13,650.00 (F) 043 ROADSIDE SIGN - ONE POST EA 175.0000 5,425.00 38.000 6,650.00 044 ROADSIDE SIGN - TWO POST EA 444.0000 444.00 1.000 444.00 045 450 MM REINFORCED CONCRETE PIPE M 1,200.0000 1,320.00 2.100 2,520.00 046 MINOR CONCRETE (MISCELLANEOUS M3 350.0000 80,500.00 222.380 77,833.00 CONSTRUCTION) 047 FRAME AND COVER EA 547.0000 1,641.00 3.000 1,641.00 048 TUBE STEEL THROUGH DRAIN M 14.0000 1,540.00 103.150 1,444.10 (S) 049 OBJECT MARKER (TYPE K) EA 32.0000 352.00 16.000 512.00 PROGRAM CAS145 PAGE 3 DATE 12/11/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-4610U4 TIME 10:46 AM ESTIMATE NO. 13 BID OPENING 08/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/01/01 R.E. NAME: RAMON L. HOPKINS DATE OF THIS ESTIMATE 12/11/01 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 THERMOPLASTIC PAVEMENT MARKING M2 38.0000 9,880.00 258.320 9,816.16 (S) 051 THERMOPLASTIC TRAFFIC STRIPE (SPRAYABLE) M 1.0000 2,170.00 2,750.000 2,750.00 (S) 052 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 24.00 4.000 8.00 (S) 053 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 297.00 143.000 429.00 (S) 054 SIGNAL AND LIGHTING LS 123,700.0000 123,700.00 1.000 123,700.00 (S) 055 LIGHTING (CITY STREET) LS 40,000.0000 40,000.00 1.000 40,000.00 (S) 056 PEDESTRIAN LIGHT EA 3,600.0000 82,800.00 23.000 82,800.00 (S) 057 FLAG LIGHT EA 700.0000 2,800.00 4.000 2,800.00 (S) 058 TREE LIGHT EA 685.0000 2,055.00 3.000 2,055.00 (S) 059 EMERGENCY VEHICLE DETECTOR SYSTEM LS 7,425.0000 7,425.00 1.000 7,425.00 (S) PROGRAM CAS145 PAGE 4 DATE 12/11/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-4610U4 TIME 10:46 AM ESTIMATE NO. 13 BID OPENING 08/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/01/01 R.E. NAME: RAMON L. HOPKINS DATE OF THIS ESTIMATE 12/11/01 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 1,098,503.74 ADJUSTMENT OF COMPENSATION 12,650.32 12,163.32 EXTRA WORK 0.00 51,523.59 SUBTOTAL AMOUNT EARNED 12,650.32 1,162,190.65 ORIGINAL CONTRACT AMOUNT 1,056,312.00 TOTAL WORK COMPLETED 12,650.32 1,162,190.65 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -33,600.00 TOTAL 12,650.32 1,128,590.65 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/11/00 225 10/26/00 10/26/00 11/01/01 244 10 2 17 100% 100% RAMON L. HOPKINS RESIDENT ENGINEER PROGRAM CAS145 DATE 12/11/01