PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/04/09 EST. NO.05 TIME 01:44 PM R.E. NAME: JOHNSON, CURTIS 05-480624 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/04/09 EST. NO.05 TIME 01:44 PM R.E. NAME: JOHNSON, CURTIS 05-480624 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM-4401 -10,000.00 05 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 11/04/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-480624 TIME 01:44 PM ESTIMATE NO. 05 BID OPENING 10/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/29/09 R.E. NAME: JOHNSON, CURTIS DATE OF THIS ESTIMATE 11/04/09 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 05-SB-101-0.7/13.8 ---------------------------------------- LEE WILSON ELECTRIC COMPANY IN SANTA BARBARA COUNTY IN AND NEAR INC SANTA BARBARA AT VARIOUS LOCATIONS P O BOX 250 ARROYO GRANDE CA 93421 FED. AID NO. N O N E INSTALL VEHICLE DETECTION SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 02 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 1.000 800.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 250.0000 250.00 1.000 250.00 04 CONSTRUCTION AREA SIGNS LS 10,600.0000 10,600.00 1.000 10,600.00 S) 05 TRAFFIC CONTROL SYSTEM LS 9,000.0000 9,000.00 1.000 9,000.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,600.0000 8,600.00 1.000 8,600.00 S) 07 SALVAGE ROADSIDE SIGN PANEL EA 150.0000 600.00 4.000 600.00 08 CLEARING AND GRUBBING LS 3,500.0000 3,500.00 1.000 3,500.00 09 ROADSIDE SIGN - ONE POST EA 400.0000 400.00 1.000 400.00 10 INSTALL ROADSIDE SIGN PANEL ON EA 200.0000 600.00 3.000 600.00 EXISTING POST 11 CLEAN AND PAINT STRUCTURAL STEEL LS 500.0000 500.00 1.000 500.00 12 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 200.0000 200.00 0.017 3.40 1.000 200.00 SYSTEM ELEMENTS DURING CONSTRUCTION 13 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.100 2,000.00 1.000 20,000.00 (LOCATION 1) 14 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.100 2,000.00 1.000 20,000.00 (LOCATION 2) 15 MICROWAVE VEHICLE DETECTION SYSTEM LS 24,250.0000 24,250.00 0.100 2,425.00 1.000 24,250.00 (LOCATION 3) 16 MICROWAVE VEHICLE DETECTION SYSTEM LS 25,600.0000 25,600.00 0.275 7,040.00 1.000 25,600.00 (LOCATION 4) 17 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.385 7,700.00 1.000 20,000.00 (LOCATION 5) 18 MICROWAVE VEHICLE DETECTION SYSTEM LS 21,700.0000 21,700.00 0.100 2,170.00 1.000 21,700.00 (LOCATION 6) 19 MICROWAVE VEHICLE DETECTION SYSTEM LS 14,400.0000 14,400.00 0.083 1,195.20 1.000 14,400.00 (LOCATION 7) 20 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.350 7,000.00 1.000 20,000.00 (LOCATION 8) 21 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.370 7,400.00 1.000 20,000.00 (LOCATION 8A) 22 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.350 7,000.00 1.000 20,000.00 (LOCATION 9) PROGRAM CAS145 PAGE 2 DATE 11/04/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-480624 TIME 01:44 PM ESTIMATE NO. 05 BID OPENING 10/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/29/09 R.E. NAME: JOHNSON, CURTIS DATE OF THIS ESTIMATE 11/04/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MICROWAVE VEHICLE DETECTION SYSTEM LS 21,200.0000 21,200.00 0.329 6,974.80 1.000 21,200.00 (LOCATION 10) 24 MICROWAVE VEHICLE DETECTION SYSTEM LS 22,200.0000 22,200.00 0.310 6,882.00 1.000 22,200.00 (LOCATION 11) 25 MICROWAVE VEHICLE DETECTION SYSTEM LS 22,000.0000 22,000.00 0.310 6,820.00 1.000 22,000.00 (LOCATION 12) 26 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.350 7,000.00 1.000 20,000.00 (LOCATION 13) 27 MICROWAVE VEHICLE DETECTION SYSTEM LS 20,000.0000 20,000.00 0.350 7,000.00 1.000 20,000.00 (LOCATION 14) 28 MICROWAVE VEHICLE DETECTION SYSTEM LS 12,900.0000 12,900.00 1.000 12,900.00 1.000 12,900.00 (LOCATION 19) 29 WIRELESS VEHICLE DETECTION SYSTEM LS 18,100.0000 18,100.00 0.100 1,810.00 1.000 18,100.00 (LOCATION 3) 30 WIRELESS VEHICLE DETECTION SYSTEM LS 13,600.0000 13,600.00 0.100 1,360.00 1.000 13,600.00 (LOCATION 4) 31 WIRELESS VEHICLE DETECTION SYSTEM LS 12,350.0000 12,350.00 0.100 1,235.00 1.000 12,350.00 (LOCATION 6) 32 WIRELESS VEHICLE DETECTION SYSTEM LS 13,900.0000 13,900.00 0.100 1,390.00 1.000 13,900.00 (LOCATION 7) 33 WIRELESS VEHICLE DETECTION SYSTEM LS 16,700.0000 16,700.00 0.300 5,010.00 1.000 16,700.00 (LOCATION 10) 34 WIRELESS VEHICLE DETECTION SYSTEM LS 25,000.0000 25,000.00 0.100 2,500.00 1.000 25,000.00 (LOCATION 12) 35 WIRELESS VEHICLE DETECTION SYSTEM LS 14,750.0000 14,750.00 1.000 14,750.00 1.000 14,750.00 (LOCATION 19) PROGRAM CAS145 PAGE 3 DATE 11/04/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-480624 TIME 01:44 PM ESTIMATE NO. 05 BID OPENING 10/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/29/09 R.E. NAME: JOHNSON, CURTIS DATE OF THIS ESTIMATE 11/04/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 121,565.40 474,200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 5,483.31 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 121,565.40 479,683.31 36 MOBILIZATION LS 12,800.0000 12,800.00 1.000 12,800.00 ORIGINAL CONTRACT AMOUNT 487,000.00 TOTAL WORK COMPLETED 121,565.40 492,483.31 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 111,565.40 482,483.31 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/13/08 60 00/00/00 07/01/09 10/29/09 65 17 5 0 100% 100% JOHNSON, CURTIS RESIDENT ENGINEER PROGRAM CAS145 DATE 11/04/09