PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/26/07 EST. NO.09 TIME 06:10 AM R.E. NAME: HISHAM ALNATOUR 06-0A8604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0001 -8,083.49 A.C. @ U.P.(-) 101006 N 0001 0 -8,083.49 TOTAL THIS ESTIMATE 15,155.10 TOTAL PREVIOUS ESTIMATE 7,071.61 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/26/07 EST. NO.09 TIME 06:10 AM R.E. NAME: HISHAM ALNATOUR 06-0A8604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE AC INDEX PENDING CCO -8,083.49 07 AC INDEX 8,083.49 09 8,083.49 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 04 RECD PYRL #4 10,000.00 05 0.00 0.00 TOTAL DEDUCTIONS 8,083.49 0.00 PROGRAM CAS145 PAGE 1 DATE 04/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0A8604 TIME 06:10 AM ESTIMATE NO. 09 BID OPENING 05/02/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/12/07 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 04/26/07 LOCATION FINAL ESTIMATE 06-KER-99-2.7/13.4 -------------- MODERN ALLOYS, INC. IN KERN COUNTY NEAR WHEELER RIDGE 11172 WESTERN AVENUE FROM ROUTE 166 AND 99 SEPARATION STANTON, CA. 90680 TO BEAR MOUNTAIN BOULEVARD OVERCROSSING FED. AID NO. N O N E CONSTRUCT MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 1.000 5,000.00 02 TIME-RELATED OVERHEAD WDAY 1,800.0000 261,000.00 145.000 261,000.00 03 PREPARE STORM WATER POLLUTION LS 3,750.0000 3,750.00 1.000 3,750.00 PREVENTION PLAN 04 WATER POLLUTION CONTROL LS 35,800.0000 35,800.00 1.000 35,800.00 05 TEMPORARY FIBER ROLL M 400.0000 7,200.00 18.000 7,200.00 06 TEMPORARY CONCRETE WASHOUT FACILITY EA 3,000.0000 3,000.00 1.000 3,000.00 07 TEMPORARY COVER M2 12.0000 10,800.00 0.000 0.00 08 TEMPORARY DRAINAGE INLET PROTECTION EA 990.0000 8,910.00 12.000 11,880.00 09 STREET SWEEPING LS 61,500.0000 61,500.00 1.000 61,500.00 10 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 1.000 7,500.00 S) 11 TRAFFIC CONTROL SYSTEM LS 261,000.0000 261,000.00 1.000 261,000.00 S) 12 PORTABLE CHANGEABLE MESSAGE SIGN LS 37,000.0000 37,000.00 1.000 37,000.00 S) 13 REMOVE METAL BEAM GUARD RAILING M 45.0000 17,550.00 390.000 17,550.00 14 REMOVE CRASH CUSHION EA 2,800.0000 33,600.00 12.000 33,600.00 15 CLEARING AND GRUBBING LS 75,000.0000 75,000.00 1.000 75,000.00 16 BINDER (DUST PALLIATIVE) TONN 1,000.0000 10,000.00 10.000 10,000.00 17 ROADWAY EXCAVATION M3 60.0000 156,000.00 2,864.400 171,864.00 18 IMPORTED BORROW M3 68.5000 226,735.00 3,193.660 218,765.71 19 STABILIZING EMULSION (EROSION CONTROL) KG 6.0000 10,500.00 1,750.000 10,500.00 S) 20 CLASS 2 AGGREGATE BASE M3 67.0000 129,310.00 1,930.000 129,310.00 21 ASPHALT CONCRETE (TYPE A) TONN 94.0000 499,140.00 5,068.090 476,400.46 22 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 200.0000 15,200.00 76.000 15,200.00 AREA) PROGRAM CAS145 PAGE 2 DATE 04/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0A8604 TIME 06:10 AM ESTIMATE NO. 09 BID OPENING 05/02/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/12/07 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 04/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 SHOULDER RUMBLE STRIP STA 128.0000 7,680.00 60.000 7,680.00 (AC, ROLLED-IN INDENTATIONS) 24 SINGLE THRIE BEAM BARRIER (STEEL POST) M 84.0000 2,898,000.00 34,040.000 2,859,360.00 25 TRANSITION RAILING (TYPE STB) EA 3,600.0000 7,200.00 1.000 3,600.00 26 CONCRETE BARRIER (TYPE 60) M 175.0000 70,000.00 400.000 70,000.00 27 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 6,600.00 6,600.000 6,600.00 S) 28 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.1000 4,343.00 430.000 4,343.00 S) PROGRAM CAS145 PAGE 3 DATE 04/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0A8604 TIME 06:10 AM ESTIMATE NO. 09 BID OPENING 05/02/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/12/07 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 04/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 4,804,403.17 ADJUSTMENT OF COMPENSATION -8,083.49 -8,083.49 EXTRA WORK 0.00 15,155.10 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION -8,083.49 4,811,474.78 29 MOBILIZATION LS 329,881.0000 329,881.00 1.000 329,881.00 ORIGINAL CONTRACT AMOUNT 5,199,199.00 TOTAL WORK COMPLETED -8,083.49 5,141,355.78 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 8,083.49 0.00 TOTAL 0.00 5,141,355.78 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/23/06 145 07/10/06 06/07/06 01/12/07 135 16 0 1 100% 100% HISHAM ALNATOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 04/26/07