PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/25/07 EST. NO.01 TIME 05:53 AM R.E. NAME: OSCAR SHERRILL 06-0C1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/25/07 EST. NO.01 TIME 05:53 AM R.E. NAME: OSCAR SHERRILL 06-0C1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C1904 TIME 05:53 AM ESTIMATE NO. 01 BID OPENING 05/16/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: OSCAR SHERRILL DATE OF THIS ESTIMATE 09/25/07 LOCATION PROGRESS ESTIMATE 06-MAD-99-7.2/7.7 ----------------- GRANITE CONSTRUCTION COMPANY IN MADERA COUNTY NEAR MADERA FROM P.O. BOX 50085 COTTONWOOD CREEK BRIDGE TO 0.3 KM WATSONVILLE, CA 95077-5085 NORTH OF AVENUE 12 OVERCROSSING FED. AID NO. N O N E RESURFACE ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.250 250.00 0.250 250.00 02 PREPARE WATER POLLUTION CONTROL LS 900.0000 900.00 0.750 675.00 0.750 675.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 04 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125.00 S) 05 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.250 12,500.00 0.250 12,500.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 0.250 2,500.00 0.250 2,500.00 S) 07 REMOVE METAL BEAM GUARD RAILING M 37.0000 888.00 0.000 0.00 S) 08 REMOVE ASPHALT CONCRETE DIKE M 9.0000 1,800.00 200.000 1,800.00 200.000 1,800.00 09 REMOVE ASPHALT CONCRETE SURFACING M2 12.0000 20,160.00 1,904.000 22,848.00 1,904.000 22,848.00 10 RECONSTRUCT METAL BEAM GUARD RAILING M 98.0000 8,330.00 0.000 0.00 S) 11 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 9.0000 51,930.00 6,394.610 57,551.49 6,394.610 57,551.49 S) 12 CLEARING AND GRUBBING LS 1,200.0000 1,200.00 0.000 0.00 13 ROADWAY EXCAVATION M3 64.0000 7,040.00 98.000 6,272.00 98.000 6,272.00 14 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000.00 15 ASPHALT CONCRETE (TYPE A) TONN 139.0000 328,040.00 2,210.210 307,219.19 2,210.210 307,219.19 16 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 33.0000 4,620.00 100.600 3,319.80 100.600 3,319.80 AREA) 17 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 22.0000 3,960.00 0.000 0.00 18 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 76.0000 1,216.00 0.000 0.00 19 SHOULDER RUMBLE STRIP STA 300.0000 3,000.00 10.000 3,000.00 10.000 3,000.00 (AC, ROLLED-IN INDENTATIONS) 20 MINOR CONCRETE (MINOR STRUCTURE) M3 4,700.0000 6,580.00 1.400 6,580.00 1.400 6,580.00 F) 21 MINOR CONCRETE (BACKFILL) M3 300.0000 18,900.00 63.000 18,900.00 63.000 18,900.00 22 600 MM REINFORCED CONCRETE PIPE M 370.0000 34,780.00 93.580 34,624.60 93.580 34,624.60 PROGRAM CAS145 PAGE 2 DATE 09/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C1904 TIME 05:53 AM ESTIMATE NO. 01 BID OPENING 05/16/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: OSCAR SHERRILL DATE OF THIS ESTIMATE 09/25/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MISCELLANEOUS IRON AND STEEL KG 4.0000 1,184.00 296.000 1,184.00 296.000 1,184.00 SF) 24 METAL BEAM GUARD RAILING (STEEL POST) M 196.0000 5,292.00 0.000 0.00 S) 25 TRANSITION RAILING (TYPE WB) EA 4,400.0000 8,800.00 0.000 0.00 S) 26 END CAP (TYPE A) EA 100.0000 100.00 0.000 0.00 S) 27 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 2,500.00 0.000 0.00 S) 28 THERMOPLASTIC TRAFFIC STRIPE M 3.0000 5,820.00 0.000 0.00 S) (SPRAYABLE) 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.0000 1,080.00 0.000 0.00 S) 30 MODIFY TRAFFIC MONITORING STATION LS 16,000.0000 16,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 09/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C1904 TIME 05:53 AM ESTIMATE NO. 01 BID OPENING 05/16/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: OSCAR SHERRILL DATE OF THIS ESTIMATE 09/25/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 486,349.08 486,349.08 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 486,349.08 486,349.08 ORIGINAL CONTRACT AMOUNT 602,620.00 TOTAL WORK COMPLETED 486,349.08 486,349.08 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 486,349.08 486,349.08 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/16/07 45 09/05/07 09/05/07 11/08/07 12 0 0 0 80% 27% PROGRESS IS SATISFACTORY OSCAR SHERRILL RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 09/25/07