PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/05 EST. NO.01 TIME 06:28 AM R.E. NAME: MEJIA, HUGO 06-0C3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/05 EST. NO.01 TIME 06:28 AM R.E. NAME: MEJIA, HUGO 06-0C3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 001 -75.00 01 -75.00 -75.00 TOTAL DEDUCTIONS -75.00 -75.00 PROGRAM CAS145 PAGE 1 DATE 07/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C3304 TIME 06:28 AM ESTIMATE NO. 01 BID OPENING 04/13/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/05 R.E. NAME: MEJIA, HUGO DATE OF THIS ESTIMATE 07/25/05 LOCATION PROGRESS ESTIMATE 06-KIN-5-L0.0/L10.0 ----------------- 06-KIN-5-R4.4/R10.0 MJMENEFEE CONSTRUCTION, INC. IN KINGS COUNTY NEAR KETTLEMAN CITY 06-KIN-5-R4.4/R10.0 MICHAEL MENEFEE FROM KERN COUNTY LINE TO 0.2 KM P.O. BOX 700 NORTH OF EQUIPMENT UNDERCROSSING FOWLER, CA 93625 FED. AID NO. N O N E RESURFACE ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,100.0000 1,100.00 0.750 825.00 0.750 825.00 PROGRAM 02 WATER POLLUTION CONTROL LS 4,000.0000 4,000.00 0.178 712.00 0.178 712.00 03 CONSTRUCTION AREA SIGNS LS 16,500.0000 16,500.00 0.471 7,771.50 0.471 7,771.50 S) 04 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 0.178 7,120.00 0.178 7,120.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,800.0000 7,800.00 0.178 1,388.40 0.178 1,388.40 S) 06 REMOVE CONCRETE PAVEMENT M3 91.0000 88,270.00 161.990 14,741.09 161.990 14,741.09 07 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 86.0500 65,398.00 0.000 0.00 08 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 425.0000 16,150.00 0.000 0.00 09 ASPHALT CONCRETE (TYPE A) TONN 98.2500 240,712.50 0.000 0.00 10 RUBBERIZED ASPHALT CONCRETE (TYPE O-HB) TONN 105.5000 1,287,100.00 0.000 0.00 11 ASPHALTIC EMULSION (PAINT BINDER) TONN 516.5000 36,155.00 0.000 0.00 12 THERMOPLASTIC PAVEMENT MARKING M2 115.0000 1,150.00 0.000 0.00 S) 13 THERMOPLASTIC TRAFFIC STRIPE M 0.6500 32,630.00 0.000 0.00 S) (SPRAYABLE) 14 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6000 15,060.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 15 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.7500 12,862.50 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 07/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C3304 TIME 06:28 AM ESTIMATE NO. 01 BID OPENING 04/13/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/05 R.E. NAME: MEJIA, HUGO DATE OF THIS ESTIMATE 07/25/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 32,557.99 32,557.99 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 32,557.99 32,557.99 ORIGINAL CONTRACT AMOUNT 1,864,888.00 TOTAL WORK COMPLETED 32,557.99 32,557.99 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -75.00 -75.00 TOTAL 32,482.99 32,482.99 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 001 PREPARE WATER POLLUTION CONTROL 1,000.00 1,100.00 100.00 PROGRAM DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/17/05 45 07/11/05 07/11/05 09/13/05 8 0 0 4 2% 9% PROGRESS IS SATISFACTORY MEJIA, HUGO RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 07/25/05