PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/07 EST. NO.03 TIME 12:11 PM R.E. NAME: HADDADIN, HAIDAR 06-0C5104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 3,000.00 E.W. @ L.S.(+) 071907 N 524876 3,000.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 3,000.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/07 EST. NO.03 TIME 12:11 PM R.E. NAME: HADDADIN, HAIDAR 06-0C5104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C5104 TIME 12:11 PM ESTIMATE NO. 03 BID OPENING 03/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/25/07 LOCATION RERUN PROGRESS ESTIMATE 06-MAD-99-12.8/ .0 ----------------------- TEICHERT CONSTRUCTION IN MADERA COUNTY NEAR MADERA AT P.O. BOX 3367 AVENUE 16 TURLOCK, CA 95381 FED. AID NO. N O N E REALIGN INTERSECTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.250 1,250.00 1.000 5,000.00 PROGRAM 02 WATER POLLUTION CONTROL LS 10,000.0000 10,000.00 0.500 5,000.00 1.000 10,000.00 03 TEMPORARY CONSTRUCTION ENTRANCE EA 3,800.0000 3,800.00 0.250 950.00 1.000 3,800.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,500.0000 2,500.00 0.500 1,250.00 1.000 2,500.00 05 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.400 6,000.00 0.900 13,500.00 S) 06 TRAFFIC CONTROL SYSTEM LS 70,250.0000 70,250.00 0.500 35,125.00 1.000 70,250.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 0.500 5,000.00 1.000 10,000.00 S) 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 2.0000 920.00 178.000 356.00 178.000 356.00 S) STRIPE 09 REMOVE PAVEMENT MARKING M2 20.0000 480.00 19.220 384.40 19.220 384.40 S) 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 2.0000 1,500.00 496.000 992.00 496.000 992.00 S) 11 REMOVE PAVEMENT MARKER EA 1.0000 60.00 48.000 48.00 48.000 48.00 S) 12 REMOVE ROADSIDE SIGN EA 75.0000 975.00 0.000 0.00 13 REMOVE HEADWALL EA 1,500.0000 1,500.00 1.000 1,500.00 14 RECONSTRUCT FENCE (TYPE WM) M 244.0000 1,464.00 0.000 0.00 S) 15 RELAY STEEL FLARED END SECTION EA 900.0000 900.00 1.000 900.00 16 RELOCATE ROADSIDE SIGN EA 125.0000 375.00 0.000 0.00 17 CLEARING AND GRUBBING LS 8,000.0000 8,000.00 1.000 8,000.00 18 ROADWAY EXCAVATION M3 73.5000 89,670.00 236.180 17,359.23 847.830 62,315.51 19 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 20 IMPORTED BORROW M3 25.0000 41,000.00 139.148 3,478.70 21 HIGHWAY PLANTING LS 20,000.0000 20,000.00 1.000 20,000.00 1.000 20,000.00 S) 22 STRAW (EROSION CONTROL) KG 2.5000 700.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 07/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C5104 TIME 12:11 PM ESTIMATE NO. 03 BID OPENING 03/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/25/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 FIBER (EROSION CONTROL) KG 7.7300 742.08 0.000 0.00 S) 24 COMPOST (EROSION CONTROL) M3 192.0000 4,608.00 0.000 0.00 S) 25 PURE LIVE SEED (EROSION CONTROL) KG 376.0000 752.00 0.000 0.00 S) 26 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 44.7500 716.00 0.000 0.00 S) 27 STABILIZING EMULSION (EROSION CONTROL) KG 2.0000 40.00 0.000 0.00 S) 28 PLANT ESTABLISHMENT WORK LS 2,500.0000 2,500.00 0.000 0.00 S) 29 MAINTAIN EXISTING IRRIGATION FACILITIES LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 S) 30 IRRIGATION SYSTEM LS 20,000.0000 20,000.00 0.750 15,000.00 1.000 20,000.00 S) 31 EXTEND 300 MM CONDUIT M 750.0000 3,000.00 4.000 3,000.00 S) 32 CLASS 2 AGGREGATE BASE M3 115.0000 63,250.00 272.430 31,329.45 599.650 68,959.75 33 ASPHALT CONCRETE (TYPE A) TONN 100.0000 55,000.00 768.710 76,871.00 768.710 76,871.00 34 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 27.0000 3,510.00 121.000 3,267.00 121.000 3,267.00 35 MINOR CONCRETE (MINOR STRUCTURE) M3 2,000.0000 4,000.00 0.000 0.00 S) 36 MINOR CONCRETE (BACKFILL) M3 250.0000 5,000.00 0.000 0.00 37 FURNISH SINGLE SHEET ALUMINUM SIGN M2 100.0000 900.00 0.000 0.00 (1.6 MM-UNFRAMED) 38 FURNISH SINGLE SHEET ALUMINUM SIGN M2 90.0000 396.00 0.000 0.00 (2.0 MM-UNFRAMED) 39 FURNISH SINGLE SHEET ALUMINUM SIGN M2 226.0000 474.60 0.000 0.00 (1.6 MM-FRAMED) 40 ROADSIDE SIGN - ONE POST EA 225.0000 2,700.00 0.000 0.00 41 450 MM REINFORCED CONCRETE PIPE M 445.0000 23,585.00 0.000 0.00 (CLASS III) 42 600 MM CORRUGATED STEEL PIPE M 550.0000 2,420.00 4.400 2,420.00 (1.63 MM THICK) 43 450 MM ALTERNATIVE FLARED END SECTION EA 625.0000 625.00 0.000 0.00 44 600 MM ALTERNATIVE FLARED END SECTION EA 950.0000 950.00 1.000 950.00 45 MINOR CONCRETE (CURB) M 70.0000 6,160.00 198.400 13,888.00 198.400 13,888.00 46 MINOR CONCRETE (TEXTURED PAVING) M2 125.0000 30,000.00 340.000 42,500.00 340.000 42,500.00 47 MISCELLANEOUS IRON AND STEEL KG 7.2500 1,856.00 0.000 0.00 SF) 48 DELINEATOR (CLASS 1) EA 40.0000 200.00 0.000 0.00 49 THERMOPLASTIC PAVEMENT MARKING M2 50.0000 2,000.00 36.010 1,800.50 36.010 1,800.50 S) PROGRAM CAS145 PAGE 3 DATE 07/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C5104 TIME 12:11 PM ESTIMATE NO. 03 BID OPENING 03/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/25/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 THERMOPLASTIC TRAFFIC STRIPE M 1.0000 570.00 439.000 439.00 439.000 439.00 S) (SPRAYABLE) 51 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 920.00 439.000 878.00 439.000 878.00 S) 52 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 520.00 231.000 924.00 231.000 924.00 S) 53 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 110.00 46.000 92.00 46.000 92.00 S) (BROKEN 10.98 M - 3.66 M) 54 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 600.00 90.000 450.00 90.000 450.00 S) 55 MODIFY LIGHTING LS 30,000.0000 30,000.00 0.350 10,500.00 1.000 30,000.00 S) PROGRAM CAS145 PAGE 4 DATE 07/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C5104 TIME 12:11 PM ESTIMATE NO. 03 BID OPENING 03/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/07 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/25/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 296,153.58 483,963.86 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,000.00 3,000.00 SUBTOTAL AMOUNT EARNED 299,153.58 486,963.86 ORIGINAL CONTRACT AMOUNT 556,698.68 TOTAL WORK COMPLETED 299,153.58 486,963.86 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 299,153.58 486,963.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/07/07 290 05/21/07 05/17/07 07/24/08 39 6 0 0 79% 98% PROGRESS UNSATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/25/07