PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/25/07 EST. NO.05 TIME 05:53 AM R.E. NAME: HADDADIN, HAIDAR 06-0C5104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0003 214.45 E.W. @ F.A.(+) 052407 N 0003.0 0006 603.03 060107 N 0007.0 0007 300.17 061807 N 0011.0 0009 564.12 062107 N 0013.0 0012 539.66 062607 N 0016.0 0019 216.36 061407 N 0009.0 0021 275.96 070307 N 291031 0022 641.47 061507 N 0010 0 3,355.22 TOTAL THIS ESTIMATE 7,527.10 TOTAL PREVIOUS ESTIMATE 10,882.32 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/25/07 EST. NO.05 TIME 05:53 AM R.E. NAME: HADDADIN, HAIDAR 06-0C5104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ELECTRICAL ITEM INSP -5,000.00 04 0.00 -5,000.00 TOTAL DEDUCTIONS 0.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 09/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C5104 TIME 05:53 AM ESTIMATE NO. 05 BID OPENING 03/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 09/25/07 LOCATION PROGRESS ESTIMATE 06-MAD-99-12.8/ .0 ----------------- TEICHERT CONSTRUCTION IN MADERA COUNTY NEAR MADERA AT P.O. BOX 3367 AVENUE 16 TURLOCK, CA 95381 FED. AID NO. N O N E REALIGN INTERSECTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 1.000 5,000.00 PROGRAM 02 WATER POLLUTION CONTROL LS 10,000.0000 10,000.00 1.000 10,000.00 03 TEMPORARY CONSTRUCTION ENTRANCE EA 3,800.0000 3,800.00 1.000 3,800.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,500.0000 2,500.00 1.000 2,500.00 05 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 1.000 15,000.00 S) 06 TRAFFIC CONTROL SYSTEM LS 70,250.0000 70,250.00 1.000 70,250.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 1.000 10,000.00 S) 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 2.0000 920.00 149.000 298.00 327.000 654.00 S) STRIPE 09 REMOVE PAVEMENT MARKING M2 20.0000 480.00 1.070 21.40 25.210 504.20 S) 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 2.0000 1,500.00 496.000 992.00 S) 11 REMOVE PAVEMENT MARKER EA 1.0000 60.00 48.000 48.00 S) 12 REMOVE ROADSIDE SIGN EA 75.0000 975.00 14.000 1,050.00 13 REMOVE HEADWALL EA 1,500.0000 1,500.00 1.000 1,500.00 14 RECONSTRUCT FENCE (TYPE WM) M 244.0000 1,464.00 6.000 1,464.00 S) 15 RELAY STEEL FLARED END SECTION EA 900.0000 900.00 1.000 900.00 16 RELOCATE ROADSIDE SIGN EA 125.0000 375.00 3.000 375.00 17 CLEARING AND GRUBBING LS 8,000.0000 8,000.00 1.000 8,000.00 18 ROADWAY EXCAVATION M3 73.5000 89,670.00 847.830 62,315.51 19 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 20 IMPORTED BORROW M3 25.0000 41,000.00 139.148 3,478.70 21 HIGHWAY PLANTING LS 20,000.0000 20,000.00 1.000 20,000.00 S) 22 STRAW (EROSION CONTROL) KG 2.5000 700.00 280.000 700.00 S) PROGRAM CAS145 PAGE 2 DATE 09/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C5104 TIME 05:53 AM ESTIMATE NO. 05 BID OPENING 03/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 09/25/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 FIBER (EROSION CONTROL) KG 7.7300 742.08 96.000 742.08 S) 24 COMPOST (EROSION CONTROL) M3 192.0000 4,608.00 24.000 4,608.00 S) 25 PURE LIVE SEED (EROSION CONTROL) KG 376.0000 752.00 2.110 793.36 S) 26 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 44.7500 716.00 16.000 716.00 S) 27 STABILIZING EMULSION (EROSION CONTROL) KG 2.0000 40.00 20.000 40.00 S) 28 PLANT ESTABLISHMENT WORK LS 2,500.0000 2,500.00 0.088 220.00 0.152 380.00 S) 29 MAINTAIN EXISTING IRRIGATION FACILITIES LS 2,500.0000 2,500.00 1.000 2,500.00 S) 30 IRRIGATION SYSTEM LS 20,000.0000 20,000.00 1.000 20,000.00 S) 31 EXTEND 300 MM CONDUIT M 750.0000 3,000.00 4.000 3,000.00 S) 32 CLASS 2 AGGREGATE BASE M3 115.0000 63,250.00 599.650 68,959.75 33 ASPHALT CONCRETE (TYPE A) TONN 100.0000 55,000.00 768.710 76,871.00 34 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 27.0000 3,510.00 121.000 3,267.00 35 MINOR CONCRETE (MINOR STRUCTURE) M3 2,000.0000 4,000.00 0.000 0.00 S) 36 MINOR CONCRETE (BACKFILL) M3 250.0000 5,000.00 0.000 0.00 37 FURNISH SINGLE SHEET ALUMINUM SIGN M2 100.0000 900.00 8.170 817.00 (1.6 MM-UNFRAMED) 38 FURNISH SINGLE SHEET ALUMINUM SIGN M2 90.0000 396.00 4.380 394.20 (2.0 MM-UNFRAMED) 39 FURNISH SINGLE SHEET ALUMINUM SIGN M2 226.0000 474.60 2.090 472.34 (1.6 MM-FRAMED) 40 ROADSIDE SIGN - ONE POST EA 225.0000 2,700.00 12.000 2,700.00 41 450 MM REINFORCED CONCRETE PIPE M 445.0000 23,585.00 0.000 0.00 (CLASS III) 42 600 MM CORRUGATED STEEL PIPE M 550.0000 2,420.00 4.400 2,420.00 (1.63 MM THICK) 43 450 MM ALTERNATIVE FLARED END SECTION EA 625.0000 625.00 0.000 0.00 44 600 MM ALTERNATIVE FLARED END SECTION EA 950.0000 950.00 1.000 950.00 45 MINOR CONCRETE (CURB) M 70.0000 6,160.00 198.400 13,888.00 46 MINOR CONCRETE (TEXTURED PAVING) M2 125.0000 30,000.00 340.000 42,500.00 47 MISCELLANEOUS IRON AND STEEL KG 7.2500 1,856.00 0.000 0.00 SF) 48 DELINEATOR (CLASS 1) EA 40.0000 200.00 0.000 0.00 49 THERMOPLASTIC PAVEMENT MARKING M2 50.0000 2,000.00 36.010 1,800.50 S) PROGRAM CAS145 PAGE 3 DATE 09/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C5104 TIME 05:53 AM ESTIMATE NO. 05 BID OPENING 03/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 09/25/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 THERMOPLASTIC TRAFFIC STRIPE M 1.0000 570.00 439.000 439.00 S) (SPRAYABLE) 51 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 920.00 439.000 878.00 S) 52 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 520.00 231.000 924.00 S) 53 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 110.00 46.000 92.00 S) (BROKEN 10.98 M - 3.66 M) 54 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 600.00 90.000 450.00 S) 55 MODIFY LIGHTING LS 30,000.0000 30,000.00 1.000 30,000.00 S) PROGRAM CAS145 PAGE 4 DATE 09/25/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C5104 TIME 05:53 AM ESTIMATE NO. 05 BID OPENING 03/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 09/25/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 539.40 501,133.64 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,355.22 10,882.32 SUBTOTAL AMOUNT EARNED 3,894.62 512,015.96 ORIGINAL CONTRACT AMOUNT 556,698.68 TOTAL WORK COMPLETED 3,894.62 512,015.96 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -5,000.00 TOTAL 3,894.62 507,015.96 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/07/07 290 05/21/07 05/17/07 07/29/08 78 9 0 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 PAGE 6 DATE 09/25/07