PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/08 EST. NO.01 TIME 06:58 AM R.E. NAME: RIZWAN TANVIR 06-0C8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/08 EST. NO.01 TIME 06:58 AM R.E. NAME: RIZWAN TANVIR 06-0C8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C8404 TIME 06:58 AM ESTIMATE NO. 01 BID OPENING 09/05/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 09/23/08 LOCATION PROGRESS ESTIMATE 06-TUL-99-52.6/52.7 ----------------- PROFESSIONAL CONSTRUCTION IN TULARE COUNTY NEAR KINGSBURG AT SERVICES KINGS RIVER BRIDGE 3309 VINCENT RD PLEASANT HILL CA 94523 FED. AID NO. N O N E REHABILITATE BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.880 880.00 0.880 880.00 02 PREPARE WATER POLLUTION CONTROL LS 600.0000 600.00 0.750 450.00 0.750 450.00 PROGRAM 03 TEMPORARY CONSTRUCTION ENTRANCE LS 2,000.0000 2,000.00 0.000 0.00 04 TEMPORARY CHECK DAM LS 2,000.0000 2,000.00 0.000 0.00 05 STREET SWEEPING LS 5,000.0000 5,000.00 0.880 4,400.00 0.880 4,400.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 5,000.0000 5,000.00 0.880 4,400.00 0.880 4,400.00 07 CONSTRUCTION AREA SIGNS LS 1,900.0000 1,900.00 0.860 1,634.00 0.860 1,634.00 S) 08 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 0.880 52,800.00 0.880 52,800.00 S) 09 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 300.00 10.000 300.00 10.000 300.00 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,600.0000 3,600.00 0.000 0.00 S) 11 TEMPORARY RAILING (TYPE K) M 250.0000 18,500.00 73.150 18,287.50 73.150 18,287.50 S) 12 TEMPORARY CRASH CUSHION MODULE EA 165.0000 4,620.00 37.000 6,105.00 37.000 6,105.00 S) 13 REMOVE METAL BEAM GUARD RAILING M 125.0000 2,500.00 19.050 2,381.25 19.050 2,381.25 S) 14 REMOVE THRIE BEAM BARRIER M 250.0000 2,750.00 10.360 2,590.00 10.360 2,590.00 S) 15 REMOVE ASPHALT CONCRETE SURFACING M2 10.9800 20,400.84 1,858.000 20,400.84 1,858.000 20,400.84 S) (GRIND) 16 RESET ROADSIDE SIGN EA 150.0000 150.00 0.000 0.00 17 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 20.8000 15,184.00 666.010 13,853.01 666.010 13,853.01 S) 18 AGGREGATE BASE (APPROACH SLAB) M3 861.0000 3,444.00 0.000 0.00 19 REPLACE ASPHALT CONCRETE SURFACING M3 1,500.0000 22,500.00 5.340 8,010.00 5.340 8,010.00 20 ASPHALT CONCRETE (TYPE A) TONN 359.5000 32,355.00 0.000 0.00 21 ASPHALT CONCRETE (TYPE B) TONN 178.0000 38,626.00 0.000 0.00 22 SHOULDER RUMBLE STRIP M 42.0000 3,360.00 0.000 0.00 (AC, GROUND-IN INDENTATIONS) PROGRAM CAS145 PAGE 2 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C8404 TIME 06:58 AM ESTIMATE NO. 01 BID OPENING 09/05/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 09/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REPLACE CONCRETE PAVEMENT M3 2,250.0000 49,500.00 28.862 64,939.50 28.862 64,939.50 (RAPID STRENGTH CONCRETE) 24 STRUCTURAL CONCRETE, APPROACH SLAB M3 2,900.0000 98,600.00 25.500 73,950.00 25.500 73,950.00 (TYPE R) 25 CLEAN EXPANSION JOINT M 112.0000 6,496.00 0.000 0.00 26 EXPANSION DAM M3 11,000.0000 24,200.00 0.000 0.00 27 JOINT SEAL (TYPE AL) M 125.0000 1,125.00 0.000 0.00 S) 28 JOINT SEAL (MR 30 MM) M 174.0000 6,438.00 0.000 0.00 S) 29 JOINT SEAL (MR 15 MM) M 163.0000 4,075.00 0.000 0.00 S) 30 OBJECT MARKER (TYPE P) EA 85.0000 85.00 0.000 0.00 31 OBJECT MARKER (TYPE L-1) EA 85.0000 85.00 0.000 0.00 32 CONCRETE BARRIER (EXTENSION) LS 10,500.0000 10,500.00 0.300 3,150.00 0.300 3,150.00 33 TRANSITION RAILING (TYPE STB) EA 6,000.0000 6,000.00 0.000 0.00 S) 34 TRANSITION RAILING (TYPE WB) EA 4,000.0000 4,000.00 0.000 0.00 S) 35 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 2,500.00 0.000 0.00 S) 36 100 MM THERMOPLASTIC TRAFFIC STRIPE M 5.4000 2,268.00 0.000 0.00 S) 37 100 MM THERMOPLASTIC TRAFFIC STRIPE M 5.0000 1,050.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 38 PAVEMENT MARKER (RETROREFLECTIVE) EA 25.0000 800.00 0.000 0.00 S) 39 MODIFY ROADSIDE WEATHER INFORMATION LS 3,853.0000 3,853.00 0.000 0.00 S) SYSTEM PROGRAM CAS145 PAGE 3 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0C8404 TIME 06:58 AM ESTIMATE NO. 01 BID OPENING 09/05/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 09/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 278,531.10 278,531.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 278,531.10 278,531.10 40 MOBILIZATION LS 22,500.0000 22,500.00 1.000 22,500.00 1.000 22,500.00 ORIGINAL CONTRACT AMOUNT 489,864.84 TOTAL WORK COMPLETED 301,031.10 301,031.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 301,031.10 301,031.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/24/07 50 00/00/00 00/00/00 09/29/08 45 13 0 0 59% 90% PROGRESS UNSATISFACTORY RIZWAN TANVIR RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 09/23/08