PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/09 EST. NO.03 TIME 07:17 AM R.E. NAME: HADDADIN, HAIDAR 06-0E1004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 494.76 E.W. @ F.A.(+) 060109 N 5938 0 0002 552.50 060409 N 5940 0 0003 436.91 060909 N 5941 0 1,484.17 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 1,484.17 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/09 EST. NO.03 TIME 07:17 AM R.E. NAME: HADDADIN, HAIDAR 06-0E1004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E1004 TIME 07:17 AM ESTIMATE NO. 03 BID OPENING 11/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/21/09 LOCATION PROGRESS ESTIMATE 06-MAD-41-23.2/23.6 ----------------- GRANITE CONSTRUCTION COMPANY IN MADERA COUNTY NEAR COARSEGOLD P O BOX 50085 FROM 0.2 MILE SOUTH TO 0.2 MILE WATSONVILLE CA 950775085 NORTH OF ROAD 416 FED. AID NO. ACHS-P041(107)E ,NH-P041(107)E WIDENING ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 400.0000 400.00 0.100 40.00 0.300 120.00 02 PREPARE STORM WATER POLLUTION LS 1,200.0000 1,200.00 0.100 120.00 0.650 780.00 PREVENTION PLAN 03 TEMPORARY FIBER ROLL LF 4.0000 8,560.00 0.000 0.00 04 TEMPORARY CHECK DAM LF 4.0000 600.00 120.000 480.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 750.00 2.000 300.00 06 STREET SWEEPING LS 2,000.0000 2,000.00 0.100 200.00 0.400 800.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 750.0000 750.00 0.000 0.00 08 CONSTRUCTION AREA SIGNS LS 2,800.0000 2,800.00 0.500 1,400.00 09 TRAFFIC CONTROL SYSTEM LS 100,344.0000 100,344.00 0.100 10,034.40 0.400 40,137.60 10 TEMPORARY TRAFFIC STRIPE (PAINT) LF 4.0000 9,920.00 4,092.000 16,368.00 11 CHANNELIZER (SURFACE MOUNTED) EA 31.0000 713.00 52.000 1,612.00 12 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 0.100 400.00 0.400 1,600.00 13 TEMPORARY RAILING (TYPE K) LF 15.0000 35,400.00 1,180.000 17,700.00 14 TEMPORARY CRASH CUSHION MODULE EA 280.0000 3,920.00 7.000 1,960.00 15 REMOVE TRAFFIC STRIPE LF 1.4000 18,060.00 2,144.000 3,001.60 16 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 504.00 0.000 0.00 17 REMOVE PAVEMENT MARKER EA 3.0000 780.00 80.000 240.00 18 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 2,070.00 0.000 0.00 19 REMOVE PIPE LF 30.0000 6,600.00 0.000 0.00 20 REMOVE INLET EA 151.0000 755.00 1.000 151.00 2.000 302.00 21 RESET ROADSIDE SIGN (ONE POST) EA 70.0000 70.00 0.000 0.00 22 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.2000 6,016.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E1004 TIME 07:17 AM ESTIMATE NO. 03 BID OPENING 11/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CLEARING AND GRUBBING LS 23,000.0000 23,000.00 0.100 2,300.00 0.800 18,400.00 24 ROADWAY EXCAVATION CY 32.0000 83,840.00 800.000 25,600.00 800.000 25,600.00 25 ROCK EXCAVATION CY 39.0000 409,500.00 6,850.000 267,150.00 10,000.000 390,000.00 26 DRILL HOLE (PRESPLITTING) LF 6.0000 115,800.00 0.000 0.00 27 HIGHWAY PLANTING LS 7,500.0000 7,500.00 0.000 0.00 28 EROSION CONTROL (TYPE BFM) SQYD 1.2000 7,428.00 0.000 0.00 29 FIBER ROLLS LF 3.0000 6,300.00 0.000 0.00 30 PLANT ESTABLISHMENT WORK LS 10,500.0000 10,500.00 0.000 0.00 31 CLASS 2 AGGREGATE SUBBASE CY 33.0000 20,790.00 0.000 0.00 32 CLASS 2 AGGREGATE BASE CY 33.0000 33,000.00 0.000 0.00 33 HOT MIX ASPHALT (TYPE A) TON 150.0000 166,500.00 0.000 0.00 34 HOT MIX ASPHALT (OPEN GRADED) TON 110.0000 91,300.00 0.000 0.00 35 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 175.0000 92,750.00 0.000 0.00 36 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.5000 3,165.00 0.000 0.00 37 TACK COAT TON 1.0000 50.00 0.000 0.00 38 MINOR CONCRETE (MINOR STRUCTURE) CY 1,600.0000 14,400.00 0.000 0.00 F) 39 18" CORRUGATED STEEL PIPE (.079" THICK) LF 200.0000 12,200.00 0.000 0.00 40 24" CORRUGATED STEEL PIPE (.079" THICK) LF 210.0000 39,900.00 20.000 4,200.00 41 36" CORRUGATED STEEL PIPE (.079" THICK) LF 120.0000 1,080.00 0.000 0.00 42 24" CONCRETE FLARED END SECTION EA 1,500.0000 1,500.00 0.000 0.00 43 ROCK SLOPE PROTECTION (LIGHT, METHOD B) CY 375.0000 3,000.00 0.000 0.00 44 ROCK SLOPE PROTECTION FABRIC SQYD 14.0000 308.00 0.000 0.00 45 MISCELLANEOUS IRON AND STEEL LB 3.0000 6,321.00 1,000.000 3,000.00 1,000.000 3,000.00 F) 46 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 4,040.00 0.000 0.00 47 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 636.00 0.000 0.00 48 THERMOPLASTIC PAVEMENT MARKING SQFT 3.6000 1,044.00 0.000 0.00 49 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 140.00 0.000 0.00 (BROKEN 12-3) PROGRAM CAS145 PAGE 3 DATE 07/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E1004 TIME 07:17 AM ESTIMATE NO. 03 BID OPENING 11/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 828.00 0.000 0.00 (BROKEN 36-12) 51 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.2500 1,365.00 0.000 0.00 52 HIGHWAY LIGHTING LS 20,000.0000 20,000.00 0.000 0.00 53 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 54 LEAD COMPLIANCE PLAN LS 4,600.0000 4,600.00 0.100 460.00 0.300 1,380.00 PROGRAM CAS145 PAGE 4 DATE 07/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E1004 TIME 07:17 AM ESTIMATE NO. 03 BID OPENING 11/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 07/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 309,455.40 529,381.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,484.17 1,484.17 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 310,939.57 530,865.37 55 MOBILIZATION LS 100,000.0000 100,000.00 0.200 20,000.00 0.950 95,000.00 ORIGINAL CONTRACT AMOUNT 1,488,997.00 TOTAL WORK COMPLETED 330,939.57 625,865.37 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 330,939.57 625,865.37 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/16/08 395 12/31/08 05/18/09 12/20/10 44 94 0 0 45% 11% PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 07/21/09