PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/22/11 EST. NO.16 TIME 07:59 AM R.E. NAME: HADDADIN, HAIDAR 06-0E1004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/22/11 EST. NO.16 TIME 07:59 AM R.E. NAME: HADDADIN, HAIDAR 06-0E1004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE OUT OF SPEC RHMA MIX -10,000.00 07 RECD CEM 4401 10,000.00 10 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 03/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E1004 TIME 07:59 AM ESTIMATE NO. 16 BID OPENING 11/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 03/22/11 LOCATION PROGRESS ESTIMATE 06-MAD-41-23.2/23.6 ----------------- GRANITE CONSTRUCTION COMPANY IN MADERA COUNTY NEAR COARSEGOLD P O BOX 50085 FROM 0.2 MILE SOUTH TO 0.2 MILE WATSONVILLE CA 950775085 NORTH OF ROAD 416 FED. AID NO. ACHS-P041(107)E ,NH-P041(107)E WIDENING ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 400.0000 400.00 0.900 360.00 02 PREPARE STORM WATER POLLUTION LS 1,200.0000 1,200.00 0.900 1,080.00 PREVENTION PLAN 03 TEMPORARY FIBER ROLL LF 4.0000 8,560.00 0.000 0.00 04 TEMPORARY CHECK DAM LF 4.0000 600.00 150.000 600.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 750.00 5.000 750.00 06 STREET SWEEPING LS 2,000.0000 2,000.00 1.000 2,000.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 750.0000 750.00 1.000 750.00 08 CONSTRUCTION AREA SIGNS LS 2,800.0000 2,800.00 1.000 2,800.00 09 TRAFFIC CONTROL SYSTEM LS 100,344.0000 100,344.00 1.000 100,344.00 10 TEMPORARY TRAFFIC STRIPE (PAINT) LF 4.0000 9,920.00 4,092.000 16,368.00 11 CHANNELIZER (SURFACE MOUNTED) EA 31.0000 713.00 52.000 1,612.00 12 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 1.000 4,000.00 13 TEMPORARY RAILING (TYPE K) LF 15.0000 35,400.00 2,360.000 35,400.00 14 TEMPORARY CRASH CUSHION MODULE EA 280.0000 3,920.00 14.000 3,920.00 15 REMOVE TRAFFIC STRIPE LF 1.4000 18,060.00 3,909.000 5,472.60 16 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 504.00 6.000 36.00 17 REMOVE PAVEMENT MARKER EA 3.0000 780.00 260.000 780.00 18 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 2,070.00 2,070.000 2,070.00 19 REMOVE PIPE LF 30.0000 6,600.00 162.000 4,860.00 20 REMOVE INLET EA 151.0000 755.00 5.000 755.00 21 RESET ROADSIDE SIGN (ONE POST) EA 70.0000 70.00 0.000 0.00 22 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.2000 6,016.00 1,880.000 6,016.00 PROGRAM CAS145 PAGE 2 DATE 03/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E1004 TIME 07:59 AM ESTIMATE NO. 16 BID OPENING 11/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 03/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CLEARING AND GRUBBING LS 23,000.0000 23,000.00 1.000 23,000.00 24 ROADWAY EXCAVATION CY 32.0000 83,840.00 2,620.000 83,840.00 25 ROCK EXCAVATION CY 39.0000 409,500.00 10,949.000 427,011.00 26 DRILL HOLE (PRESPLITTING) LF 6.0000 115,800.00 0.000 0.00 27 HIGHWAY PLANTING LS 7,500.0000 7,500.00 1.000 7,500.00 28 EROSION CONTROL (TYPE BFM) SQYD 1.2000 7,428.00 6,189.800 7,427.76 29 FIBER ROLLS LF 3.0000 6,300.00 2,200.000 6,600.00 30 PLANT ESTABLISHMENT WORK LS 10,500.0000 10,500.00 0.084 882.00 0.960 10,080.00 31 CLASS 2 AGGREGATE SUBBASE CY 33.0000 20,790.00 630.000 20,790.00 32 CLASS 2 AGGREGATE BASE CY 33.0000 33,000.00 1,000.000 33,000.00 33 HOT MIX ASPHALT (TYPE A) TON 150.0000 166,500.00 1,161.000 174,150.00 34 HOT MIX ASPHALT (OPEN GRADED) TON 110.0000 91,300.00 706.730 77,740.30 35 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 175.0000 92,750.00 467.000 81,725.00 36 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.5000 3,165.00 2,110.000 3,165.00 37 TACK COAT TON 1.0000 50.00 50.000 50.00 38 MINOR CONCRETE (MINOR STRUCTURE) CY 1,600.0000 14,400.00 9.000 14,400.00 F) 39 18" CORRUGATED STEEL PIPE (.079" THICK) LF 200.0000 12,200.00 61.000 12,200.00 40 24" CORRUGATED STEEL PIPE (.079" THICK) LF 210.0000 39,900.00 192.000 40,320.00 41 36" CORRUGATED STEEL PIPE (.079" THICK) LF 120.0000 1,080.00 9.000 1,080.00 42 24" CONCRETE FLARED END SECTION EA 1,500.0000 1,500.00 0.000 0.00 43 ROCK SLOPE PROTECTION (LIGHT, METHOD B) CY 375.0000 3,000.00 0.000 0.00 44 ROCK SLOPE PROTECTION FABRIC SQYD 14.0000 308.00 0.000 0.00 45 MISCELLANEOUS IRON AND STEEL LB 3.0000 6,321.00 2,107.000 6,321.00 F) 46 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 4,040.00 10,100.000 4,040.00 47 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 636.00 530.000 636.00 48 THERMOPLASTIC PAVEMENT MARKING SQFT 3.6000 1,044.00 290.000 1,044.00 49 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 140.00 350.000 140.00 (BROKEN 12-3) PROGRAM CAS145 PAGE 3 DATE 03/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E1004 TIME 07:59 AM ESTIMATE NO. 16 BID OPENING 11/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 03/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 828.00 3,572.000 1,428.80 (BROKEN 36-12) 51 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.2500 1,365.00 285.000 1,496.25 52 HIGHWAY LIGHTING LS 20,000.0000 20,000.00 1.000 20,000.00 53 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 54 LEAD COMPLIANCE PLAN LS 4,600.0000 4,600.00 1.000 4,600.00 PROGRAM CAS145 PAGE 4 DATE 03/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E1004 TIME 07:59 AM ESTIMATE NO. 16 BID OPENING 11/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 03/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 882.00 1,253,758.71 ADJUSTMENT OF COMPENSATION 0.00 5,596.83 EXTRA WORK 0.00 46,358.18 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 882.00 1,305,713.72 55 MOBILIZATION LS 100,000.0000 100,000.00 1.000 100,000.00 ORIGINAL CONTRACT AMOUNT 1,488,997.00 TOTAL WORK COMPLETED 882.00 1,405,713.72 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 882.00 1,405,713.72 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/16/08 395 12/31/08 05/18/09 03/30/11 428 94 0 71 96% 90% PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 DATE 03/22/11