PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/03/08 EST. NO.05 TIME 07:59 AM R.E. NAME: RIZWAN TANVIR 06-0E2704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0007 1,891.40 E.W. @ F.A.(+) 072408 N 0012 0 006 0001 64,546.44 A.C. @ U.P.(+) 080108 N 0001 0 66,437.84 TOTAL THIS ESTIMATE 24,925.54 TOTAL PREVIOUS ESTIMATE 91,363.38 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/03/08 EST. NO.05 TIME 07:59 AM R.E. NAME: RIZWAN TANVIR 06-0E2704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 -10,000.00 04 RECD CEM 4401 10,000.00 05 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 04 0.00 -10,000.00 TOTAL DEDUCTIONS 10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 09/03/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E2704 TIME 07:59 AM ESTIMATE NO. 05 BID OPENING 11/14/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/01/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 09/03/08 LOCATION SEMI-FINAL ESTIMATE 06-KIN-41-R45.9/R48.3 ------------------- 06-FRE-41-R0.0/R1.6 GRANITE CONSTRUCTION IN KINGS AND FRESNO COUNTIES NEAR 2716 GRANITE COURT LEMOORE FROM 0.3 KM OF FREMONT FRESNO,CA 93706 AVENUE TO LAGUNA AVENUE FED. AID NO. N O N E RUBBERIZED ASPHALT CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 800.0000 800.00 1.000 800.00 02 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 1.000 800.00 PROGRAM 03 TEMPORARY GRAVEL BAG BERM M 100.0000 4,000.00 0.000 0.00 04 TEMPORARY COVER M2 4.0000 800.00 0.000 0.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 2,000.0000 8,000.00 4.000 8,000.00 06 STREET SWEEPING LS 20,000.0000 20,000.00 1.000 20,000.00 07 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 1.000 2,500.00 S) 08 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 1.000 200,000.00 S) 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 25,000.0000 25,000.00 1.000 25,000.00 S) 10 REMOVE METAL BEAM GUARD RAILING M 34.0000 5,780.00 186.690 6,347.46 S) 11 REMOVE TRAFFIC STRIPE M 1.0000 520.00 933.500 933.50 S) 12 REMOVE PAVEMENT MARKING M2 16.0000 3,040.00 182.550 2,920.80 S) 13 REMOVE PAVEMENT MARKER EA 0.2500 310.00 3,100.000 775.00 S) 14 REMOVE ASPHALT CONCRETE DIKE M 0.7000 2,401.00 3,504.100 2,452.87 15 ADJUST MONUMENT COVER TO GRADE EA 400.0000 11,600.00 0.000 0.00 16 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.0000 41,000.00 12,275.410 24,550.82 S) 17 IMPORTED MATERIAL (SHOULDER BACKING) TONN 40.0000 101,600.00 2,368.100 94,724.00 18 SEAL RANDOM CRACKS LNKM 1,000.0000 16,000.00 14.344 14,344.00 19 REPLACE ASPHALT CONCRETE SURFACING M3 220.0000 222,200.00 1,157.190 254,581.80 20 ASPHALT CONCRETE (TYPE A) TONN 75.0000 44,250.00 372.630 27,947.25 21 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 90.0000 972,000.00 10,115.990 910,439.10 22 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 6.0000 552.00 96.830 580.98 PROGRAM CAS145 PAGE 2 DATE 09/03/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E2704 TIME 07:59 AM ESTIMATE NO. 05 BID OPENING 11/14/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/01/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 09/03/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 2.0000 6,540.00 3,282.000 6,564.00 24 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 8.0000 488.00 60.960 487.68 25 SHOULDER RUMBLE STRIP M 1.0000 10,200.00 4,383.000 4,383.00 (AC, GROUND-IN INDENTATIONS) 26 ASPHALTIC EMULSION (PAINT BINDER) TONN 1.0000 27.00 18.420 18.42 27 MINOR CONCRETE (MINOR STRUCTURE) M3 4,000.0000 24,000.00 8.000 32,000.00 F) 28 METAL BEAM GUARD RAILING (STEEL POST) M 100.0000 9,200.00 60.960 6,096.00 S) 29 DOUBLE METAL BEAM GUARD RAILING M 120.0000 3,720.00 45.720 5,486.40 S) (STEEL POST) 30 TRANSITION RAILING (TYPE WB) EA 4,000.0000 24,000.00 8.000 32,000.00 S) 31 END ANCHOR ASSEMBLY (TYPE SFT) EA 500.0000 1,500.00 0.000 0.00 S) 32 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,000.0000 9,000.00 3.000 9,000.00 S) 33 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 3,000.00 1.000 3,000.00 S) 34 CRASH CUSHION (TYPE CAT) EA 6,000.0000 24,000.00 4.000 24,000.00 S) 35 CRASH CUSHION (TYPE CAT) BACKUP EA 400.0000 1,600.00 4.000 1,600.00 S) 36 THERMOPLASTIC PAVEMENT MARKING M2 37.0000 7,030.00 132.050 4,885.85 S) 37 THERMOPLASTIC TRAFFIC STRIPE M 0.4000 9,560.00 17,281.000 6,912.40 S) (SPRAYABLE) 38 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 520.00 620.000 620.00 S) 39 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.4000 4,280.00 5,727.000 2,290.80 S) (BROKEN 10.98 M - 3.66 M) 40 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.4000 38.00 153.000 61.20 S) (BROKEN 5.18 M - 2.14 M) 41 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 4,820.00 1,126.000 2,252.00 S) 42 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/03/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E2704 TIME 07:59 AM ESTIMATE NO. 05 BID OPENING 11/14/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/01/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 09/03/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,740,355.33 ADJUSTMENT OF COMPENSATION 64,546.44 64,546.44 EXTRA WORK 1,891.40 26,816.94 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 66,437.84 1,831,718.71 43 MOBILIZATION LS 150,000.0000 150,000.00 1.000 150,000.00 ORIGINAL CONTRACT AMOUNT 1,977,676.00 TOTAL WORK COMPLETED 66,437.84 1,981,718.71 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 -10,000.00 TOTAL 76,437.84 1,971,718.71 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/14/07 60 05/05/08 05/05/08 08/01/08 60 3 0 0 100% 100% RIZWAN TANVIR RESIDENT ENGINEER PROGRAM CAS145 DATE 09/03/08