PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/10/12 EST. NO.09 TIME 07:09 AM R.E. NAME: HAIDAR HADDADIN 06-0E3104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/10/12 EST. NO.09 TIME 07:09 AM R.E. NAME: HAIDAR HADDADIN 06-0E3104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 2011 -10,000.00 05 RECD CEM 4401 10,000.00 08 0.00 0.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -2,000.00 06 MISS PYRL -10,000.00 08 0.00 -12,000.00 TOTAL DEDUCTIONS 0.00 -12,000.00 PROGRAM CAS145 PAGE 1 DATE 07/10/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E3104 TIME 07:09 AM ESTIMATE NO. 09 BID OPENING 06/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/07/12 R.E. NAME: HAIDAR HADDADIN DATE OF THIS ESTIMATE 07/10/12 LOCATION SEMI-FINAL ESTIMATE 06-FRE-41-R21.0/R29.3 ------------------- DREAMBUILDER IN FRESNO COUNTY IN FRESNO AT 1324 LAWSON LN VARIOUS LOCATIONS FROM 0.2 MILE PLACENTIA CA 92870 SOUTH OF JENSEN AVENUE OVERCROSSING TO 0.1 MILE SOUTH OF BULLARD AVENUE OVERCROSSING FED. AID NO. N O N E FREEWAY MAINTENANCE ACCESS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 3.3000 24,651.00 6,220.000 20,526.00 002 CONSTRUCTION SITE MANAGEMENT LS 4,000.0000 4,000.00 1.000 4,000.00 003 PREPARE STORM WATER POLLUTION LS 2,100.0000 2,100.00 1.000 2,100.00 PREVENTION PLAN 004 TEMPORARY FIBER ROLL LF 3.0000 4,830.00 2,849.000 8,547.00 005 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 4,700.00 49.000 4,900.00 006 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 7,200.0000 7,200.00 1.000 7,200.00 007 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0.00 008 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 1.000 10,000.00 009 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 1.000 100,000.00 010 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,900.0000 2,900.00 1.000 2,900.00 011 REMOVE ROADSIDE SIGN EA 74.0000 1,480.00 20.000 1,480.00 012 REMOVE ASPHALT CONCRETE DIKE LF 9.0000 837.00 93.000 837.00 013 REMOVE ASPHALT CONCRETE SURFACING SQFT 3.0000 1,440.00 480.000 1,440.00 014 RESET ROADSIDE SIGN EA 68.0000 1,292.00 19.000 1,292.00 015 RELOCATE ROADSIDE SIGN EA 75.0000 825.00 11.000 825.00 016 ROADWAY EXCAVATION CY 72.1700 270,637.50 5,370.000 387,552.90 017 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 1.000 1,700.00 018 ROADSIDE CLEARING LS 8,500.0000 8,500.00 1.000 8,500.00 019 PRUNE EXISTING PLANTS LS 2,900.0000 2,900.00 1.000 2,900.00 020 MULCH CY 28.0000 6,440.00 261.000 7,308.00 021 MAINTAIN EXISTING PLANTED AREAS LS 3,500.0000 3,500.00 1.000 3,500.00 022 MAINTAIN EXISTING IRRIGATION FACILITIES LS 4,600.0000 4,600.00 1.000 4,600.00 PROGRAM CAS145 PAGE 2 DATE 07/10/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E3104 TIME 07:09 AM ESTIMATE NO. 09 BID OPENING 06/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/07/12 R.E. NAME: HAIDAR HADDADIN DATE OF THIS ESTIMATE 07/10/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 CONTROL AND NEUTRAL CONDUCTORS LS 14,200.0000 14,200.00 1.000 14,200.00 024 3/4" PLASTIC PIPE (PR 200) (SUPPLY LINE) LF 7.0000 1,050.00 150.000 1,050.00 (F) 025 1" PLASTIC PIPE (PR 200) (SUPPLY LINE) LF 7.0000 2,135.00 305.000 2,135.00 (F) 026 1 1/4" PLASTIC PIPE (PR 200) LF 7.0000 1,470.00 210.000 1,470.00 (F) (SUPPLY LINE) 027 1 1/2" PLASTIC PIPE (PR 200) LF 9.0000 1,827.00 203.000 1,827.00 (F) (SUPPLY LINE) 028 2" PLASTIC PIPE (PR 200) (SUPPLY LINE) LF 14.0000 5,978.00 427.000 5,978.00 (F) 029 3" PLASTIC PIPE (PR 315) (SUPPLY LINE) LF 17.0000 11,900.00 700.000 11,900.00 (F) 030 SPRINKLER (TYPE A-3) EA 300.0000 3,900.00 13.000 3,900.00 031 CLASS 2 AGGREGATE BASE CY 200.0000 2,600.00 13.000 2,600.00 032 MINOR HOT MIX ASPHALT TON 195.0000 1,365.00 7.000 1,365.00 033 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 16.0000 1,920.00 120.000 1,920.00 034 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 16.0000 2,400.00 150.000 2,400.00 035 ROADSIDE PAVING (MISCELLANEOUS AREAS) SQYD 54.7500 59,130.00 -540.000 -29,565.00 1,080.000 59,130.00 036 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 8,640.00 540.000 8,640.00 (0.063"-FRAMED) 037 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 4,320.00 270.000 4,320.00 (0.080"-FRAMED) 038 ROADSIDE SIGN - TWO POST EA 295.0000 5,900.00 20.000 5,900.00 039 MINOR CONCRETE (CURB) CY 700.0000 5,600.00 11.000 7,700.00 040 MINOR CONCRETE (TEXTURED PAVING) SQFT 6.1900 736,610.00 120,550.000 746,204.50 041 6' CHAIN LINK GATE (TYPE CL-6) EA 950.0000 1,900.00 2.000 1,900.00 042 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,150.0000 1,150.00 1.000 1,150.00 SYSTEM ELEMENTS DURING CONSTRUCTION 043 TRAFFIC MONITORING STATION (COUNT) LS 63,000.0000 63,000.00 1.000 63,000.00 044 REPLACE PULL BOX LS 24,000.0000 24,000.00 1.000 24,000.00 045 ADJUST PULL BOX LS 11,000.0000 11,000.00 1.000 11,000.00 PROGRAM CAS145 PAGE 3 DATE 07/10/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E3104 TIME 07:09 AM ESTIMATE NO. 09 BID OPENING 06/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/07/12 R.E. NAME: HAIDAR HADDADIN DATE OF THIS ESTIMATE 07/10/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION -29,565.00 1,565,797.40 ADJUSTMENT OF COMPENSATION 0.00 -8,306.03 EXTRA WORK 0.00 250,255.83 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION -29,565.00 1,807,747.20 046 MOBILIZATION LS 59,433.5000 59,433.50 1.000 59,433.50 ORIGINAL CONTRACT AMOUNT 1,499,961.00 TOTAL WORK COMPLETED -29,565.00 1,867,180.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -12,000.00 TOTAL -29,565.00 1,855,180.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/10/11 130 08/25/11 08/25/11 06/07/12 58 104 0 0 100% 100% HAIDAR HADDADIN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/10/12