PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/11/09 EST. NO.11 TIME 06:43 AM R.E. NAME: AMARJIT DHALIWAL 06-0E6004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/11/09 EST. NO.11 TIME 06:43 AM R.E. NAME: AMARJIT DHALIWAL 06-0E6004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE OUT OF STATE INSPEC -5,000.00 04 MISS CEM 4401 -10,000.00 09 RECD CEM 4401 10,000.00 10 0.00 -5,000.00 TOTAL DEDUCTIONS 0.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 08/11/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E6004 TIME 06:43 AM ESTIMATE NO. 11 BID OPENING 05/15/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/18/09 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 08/11/09 LOCATION FINAL ESTIMATE 06-KER-58-R55.2/ .0 -------------- GRANITE CONSTRUCTION COMPANY IN KERN COUNTY IN BAKERSFIELD AT P. O. BOX 50085 COTTONWOOD ROAD WATSONVILLE, CA 95077-5085 FED. AID NO. N O N E INSTALL SIGNALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 7,000.0000 7,000.00 1.000 7,000.00 02 PREPARE WATER POLLUTION CONTROL LS 600.0000 600.00 1.000 600.00 PROGRAM 03 TEMPORARY FIBER ROLL M 33.0000 1,056.00 26.000 858.00 04 TEMPORARY CONCRETE WASHOUT FACILITY EA 3,000.0000 3,000.00 1.000 3,000.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 900.00 6.000 900.00 06 STREET SWEEPING LS 5,000.0000 5,000.00 1.000 5,000.00 07 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000.00 S) 08 TRAFFIC CONTROL SYSTEM LS 12,000.0000 12,000.00 1.000 12,000.00 S) 09 TYPE III BARRICADE EA 80.0000 320.00 4.000 320.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 960.00 27.000 1,080.00 S) 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 15,000.0000 15,000.00 1.000 15,000.00 S) 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 8.0000 600.00 22.200 177.60 13 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 60.0000 480.00 7.800 468.00 14 REMOVE ROADSIDE SIGN EA 120.0000 360.00 3.000 360.00 15 REMOVE ASPHALT CONCRETE DIKE M 4.0000 256.00 64.000 256.00 16 RELOCATE ROADSIDE SIGN EA 180.0000 1,260.00 7.000 1,260.00 17 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 25.0000 6,750.00 535.610 13,390.25 18 REMOVE CONCRETE CURB M 8.0000 512.00 64.000 512.00 19 CAP INLET EA 3,200.0000 3,200.00 1.000 3,200.00 20 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 1.000 5,000.00 21 ROADWAY EXCAVATION M3 120.0000 61,200.00 506.460 60,775.20 22 STRAW (EROSION CONTROL) TONN 1,000.0000 1,000.00 0.750 750.00 S) PROGRAM CAS145 PAGE 2 DATE 08/11/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E6004 TIME 06:43 AM ESTIMATE NO. 11 BID OPENING 05/15/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/18/09 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 08/11/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 FIBER (EROSION CONTROL) KG 2.0000 300.00 112.500 225.00 S) 24 COMPOST (EROSION CONTROL) M3 610.0000 3,050.00 3.750 2,287.50 S) 25 PURE LIVE SEED (EROSION CONTROL) KG 34.0000 272.00 6.000 204.00 S) 26 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 2.0000 50.00 18.750 37.50 S) 27 STABILIZING EMULSION (EROSION CONTROL) KG 10.0000 380.00 28.500 285.00 S) 28 ASPHALT CONCRETE (TYPE A) TONN 103.0000 38,110.00 362.850 37,373.55 29 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 15.0000 10,800.00 670.010 10,050.15 AREA) 30 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 60.0000 4,980.00 83.600 5,016.00 31 CONCRETE PAVEMENT (RAMP TERMINI) M3 850.0000 144,500.00 162.000 137,700.00 32 SEAL PAVEMENT JOINT M 19.0000 4,750.00 319.000 6,061.00 33 PORTLAND CEMENT CONCRETE BASE M3 630.0000 58,590.00 90.200 56,826.00 34 MINOR CONCRETE (MINOR STRUCTURE) M3 5,000.0000 6,000.00 1.200 6,000.00 F) 35 FURNISH SINGLE SHEET ALUMINUM SIGN M2 150.0000 285.00 1.900 285.00 S) (1.6 MM-UNFRAMED) 36 FURNISH SINGLE SHEET ALUMINUM SIGN M2 200.0000 860.00 4.300 860.00 S) (2.0 MM-UNFRAMED) 37 FURNISH SINGLE SHEET ALUMINUM SIGN M2 500.0000 500.00 1.000 500.00 S) (2.0 MM-FRAMED) 38 ROADSIDE SIGN - ONE POST EA 280.0000 840.00 3.000 840.00 39 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 200.0000 200.00 1.000 200.00 METHOD) 40 450 MM REINFORCED CONCRETE PIPE M 1,200.0000 1,200.00 1.000 1,200.00 41 MINOR CONCRETE (MISCELLANEOUS M3 800.0000 54,400.00 70.350 56,280.00 CONSTRUCTION) 42 FRAME AND COVER EA 500.0000 500.00 1.000 500.00 F) 43 OBJECT MARKER EA 60.0000 120.00 2.000 120.00 44 THERMOPLASTIC PAVEMENT MARKING M2 56.0000 4,144.00 74.110 4,150.16 S) 45 THERMOPLASTIC TRAFFIC STRIPE M 8.0000 960.00 129.900 1,039.20 S) (SPRAYABLE) 46 200 MM THERMOPLASTIC TRAFFIC STRIPE M 9.0000 2,070.00 231.100 2,079.90 S) 47 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.0000 492.00 50.000 600.00 S) 48 SIGNAL AND LIGHTING LS 140,000.0000 140,000.00 1.000 140,000.00 S) PROGRAM CAS145 PAGE 3 DATE 08/11/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E6004 TIME 06:43 AM ESTIMATE NO. 11 BID OPENING 05/15/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/18/09 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 08/11/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 605,627.01 ADJUSTMENT OF COMPENSATION 0.00 8,404.79 EXTRA WORK 0.00 9,912.18 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 623,943.98 49 MOBILIZATION LS 40,000.0000 40,000.00 1.000 40,000.00 ORIGINAL CONTRACT AMOUNT 647,807.00 TOTAL WORK COMPLETED 0.00 663,943.98 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -5,000.00 TOTAL 0.00 658,943.98 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/14/07 55 09/12/07 09/12/07 06/18/09 58 380 3 0 100% 100% AMARJIT DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 08/11/09