PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/17/15 EST. NO. 002 TIME 09:52 AM R.E. NAME: DIN DADAWALLA 06-0E6804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/17/15 EST. NO. 002 TIME 09:52 AM R.E. NAME: DIN DADAWALLA 06-0E6804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/17/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E6804 TIME 09:52 AM ESTIMATE NO. 002 BID OPENING 10/15/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: DIN DADAWALLA DATE OF THIS ESTIMATE 09/17/15 LOCATION PROGRESS ESTIMATE 06-MAD-99-R0.9/28.2 ----------------- ABHE & SVOBODA, INC. IN MADERA COUNTY IN MADERA AND 18100 DAIRY LANE CHOWCHILLA AT VARIOUS LOCATIONS JORDAN MI 55352 FROM SOUTH MADERA OC TO AVENUE 26 SEPARATION FED. AID NO. STPE-P099(578)E 99 CORRIDOR-BRIDGE ENHANCEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,795.0000 1,795.00 0.500 897 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 12,000.0000 12,000.00 0.500 6,000 003 CONSTRUCTION AREA SIGNS LS 7,270.0000 7,270.00 0.133 966.91 0.753 5,474 004 TRAFFIC CONTROL SYSTEM LS 60,540.0000 60,540.00 0.333 20,159.82 0.633 38,321 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,805.0000 7,805.00 0.333 2,599.07 0.633 4,940 006 JOB SITE MANAGEMENT LS 11,130.0000 11,130.00 0.333 3,706.29 0.633 7,045 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,900.0000 3,900.00 0.750 2,925 008 PAINT CONCRETE SURFACES SQFT 12.1000 171,820.00 7,506.000 90,822.60 14,004.000 169,448 009 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 21,270.0000 21,270.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 09/17/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E6804 TIME 09:52 AM ESTIMATE NO. 002 BID OPENING 10/15/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: DIN DADAWALLA DATE OF THIS ESTIMATE 09/17/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 118,254.69 235,052.89 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 118,254.69 235,052.89 010 MOBILIZATION LS 33,050.0000 33,050.00 0.050 1,652.50 1.000 33,050 ORIGINAL CONTRACT AMOUNT 330,580.00 TOTAL WORK COMPLETED 119,907.19 268,102.89 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 119,907.19 268,102.89 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/01/14 60 00/00/00 07/27/15 10/21/15 38 0 0 0 81% 63% PROGRESS IS SATISFACTORY DIN DADAWALLA RESIDENT ENGINEER PROGRAM CAS145 DATE 09/17/15