PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/08 EST. NO.03 TIME 12:49 PM R.E. NAME: ALLRED, LARRY 06-0E8204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/08 EST. NO.03 TIME 12:49 PM R.E. NAME: ALLRED, LARRY 06-0E8204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E8204 TIME 12:49 PM ESTIMATE NO. 03 BID OPENING 09/19/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: ALLRED, LARRY DATE OF THIS ESTIMATE 06/19/08 LOCATION PROGRESS ESTIMATE 06-MAD-99-24.4/26.8 ----------------- CRUCO CONSTRUCTION GROUP INC IN MADERA COUNTY IN AND NEAR 2443 FOUNDRY PARK AVE CHOWCHILLA FROM AVENUE 24 1/2 TO FRESNO CA 93706 ASH SLOUGH BRIDGE FED. AID NO. ACST-P099(509)E ,P-P099(509)E WIDEN INSIDE SHOULDER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 7,750.0000 7,750.00 0.000 0.00 02 PREPARE STORM WATER POLLUTION LS 2,300.0000 2,300.00 0.000 0.00 PREVENTION PLAN 03 TEMPORARY FIBER ROLL LF 10.0000 1,500.00 112.500 1,125.00 04 TEMPORARY CONSTRUCTION ENTRANCE LS 2,000.0000 2,000.00 0.000 0.00 05 STREET SWEEPING LS 8,000.0000 8,000.00 0.350 2,800.00 0.950 7,600.00 06 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.450 675.00 0.950 1,425.00 S) 07 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.350 8,750.00 0.950 23,750.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.350 1,750.00 0.950 4,750.00 S) 09 SALVAGE METAL BEAM GUARD RAILING LF 11.0000 10,560.00 950.000 10,450.00 950.000 10,450.00 S) 10 CLEARING AND GRUBBING LS 2,000.0000 2,000.00 1.000 2,000.00 11 ROADWAY EXCAVATION CY 25.0000 92,750.00 1,726.000 43,150.00 3,778.000 94,450.00 12 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 13 PRUNE EXISTING PLANTS LS 50,000.0000 50,000.00 1.000 50,000.00 S) 14 EROSION CONTROL (TYPE D) ACRE 3,000.0000 24,000.00 6.000 18,000.00 6.000 18,000.00 S) 15 ASPHALT CONCRETE (TYPE A) TON 83.0000 646,570.00 3,580.030 297,142.49 7,780.980 645,821.34 16 SHOULDER RUMBLE STRIP STA 38.5000 8,855.00 223.500 8,604.75 223.500 8,604.75 (AC, GROUND-IN INDENTATIONS) 17 METAL BEAM GUARD RAILING (STEEL POST) LF 33.0000 7,920.00 225.000 7,425.00 225.000 7,425.00 S) 18 DOUBLE METAL BEAM GUARD RAILING LF 38.5000 21,175.00 550.000 21,175.00 550.000 21,175.00 S) (STEEL POST) 19 TRANSITION RAILING (TYPE WB) EA 4,400.0000 13,200.00 3.000 13,200.00 3.000 13,200.00 S) 20 RAIL TENSIONING ASSEMBLY EA 275.0000 1,375.00 5.000 1,375.00 5.000 1,375.00 S) 21 END ANCHOR ASSEMBLY (TYPE SFT) EA 2,200.0000 4,400.00 2.000 4,400.00 2.000 4,400.00 S) 22 ALTERNATIVE CRASH CUSHION SYSTEM EA 1,100.0000 2,200.00 2.000 2,200.00 2.000 2,200.00 S) PROGRAM CAS145 PAGE 2 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E8204 TIME 12:49 PM ESTIMATE NO. 03 BID OPENING 09/19/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: ALLRED, LARRY DATE OF THIS ESTIMATE 06/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RECONSTRUCT CRASH CUSHION (TYPE CAT) EA 4,400.0000 13,200.00 3.000 13,200.00 3.000 13,200.00 S) 24 THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 5,980.00 23,435.000 6,093.10 23,435.000 6,093.10 S) (SPRAYABLE) 25 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.4000 2,156.00 482.000 2,120.80 482.000 2,120.80 S) 26 TRAFFIC MONITORING STATION LS 36,000.0000 36,000.00 0.186 6,696.00 1.000 36,000.00 S) 27 MODIFY LIGHTING LS 64,000.0000 64,000.00 0.005 320.00 1.000 64,000.00 S) PROGRAM CAS145 PAGE 3 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E8204 TIME 12:49 PM ESTIMATE NO. 03 BID OPENING 09/19/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: ALLRED, LARRY DATE OF THIS ESTIMATE 06/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 472,027.14 1,041,664.99 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 472,027.14 1,041,664.99 ORIGINAL CONTRACT AMOUNT 1,061,891.00 TOTAL WORK COMPLETED 472,027.14 1,041,664.99 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 472,027.14 1,041,664.99 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/24/07 40 04/07/08 04/07/08 06/24/08 29 15 10 0 98% 58% PROGRESS IS SATISFACTORY ALLRED, LARRY RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 06/19/08