PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/25/08 EST. NO.05 TIME 06:24 AM R.E. NAME: ALLRED, LARRY 06-0E8204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0003 2,617.78 E.W. @ F.A.(+) 090208 N 1 0 0004 1,365.11 062608 N 003 0 002 0001 18,311.65 E.W. @ F.A.(+) 061108 N 001 0 0002 232.30 061208 N 002 0 003 0003 63,469.68 A.C. @ U.P.(+) 060808 N 1 0 85,996.52 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 85,996.52 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/25/08 EST. NO.05 TIME 06:24 AM R.E. NAME: ALLRED, LARRY 06-0E8204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 -10,000.00 04 MISS CEM 2402F -2,000.00 04 RECD CEM 4401 10,000.00 05 RECD CEM 2402F 2,000.00 05 12,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 04 RECD PYRL 10,000.00 05 10,000.00 0.00 TOTAL DEDUCTIONS 22,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E8204 TIME 06:24 AM ESTIMATE NO. 05 BID OPENING 09/19/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/24/08 R.E. NAME: ALLRED, LARRY DATE OF THIS ESTIMATE 11/25/08 LOCATION FINAL ESTIMATE 06-MAD-99-24.4/26.8 -------------- CRUCO CONSTRUCTION GROUP INC IN MADERA COUNTY IN AND NEAR 2443 FOUNDRY PARK AVE CHOWCHILLA FROM AVENUE 24 1/2 TO FRESNO CA 93706 ASH SLOUGH BRIDGE FED. AID NO. ACST-P099(509)E ,P-P099(509)E WIDEN INSIDE SHOULDER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 7,750.0000 7,750.00 1.000 7,750.00 02 PREPARE STORM WATER POLLUTION LS 2,300.0000 2,300.00 1.000 2,300.00 PREVENTION PLAN 03 TEMPORARY FIBER ROLL LF 10.0000 1,500.00 150.000 1,500.00 04 TEMPORARY CONSTRUCTION ENTRANCE LS 2,000.0000 2,000.00 0.000 0.00 05 STREET SWEEPING LS 8,000.0000 8,000.00 1.000 8,000.00 06 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 1.000 1,500.00 S) 07 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 1.000 25,000.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000.00 S) 09 SALVAGE METAL BEAM GUARD RAILING LF 11.0000 10,560.00 1,200.000 13,200.00 S) 10 CLEARING AND GRUBBING LS 2,000.0000 2,000.00 1.000 2,000.00 11 ROADWAY EXCAVATION CY 25.0000 92,750.00 3,778.000 94,450.00 12 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 13 PRUNE EXISTING PLANTS LS 50,000.0000 50,000.00 1.000 50,000.00 S) 14 EROSION CONTROL (TYPE D) ACRE 3,000.0000 24,000.00 8.000 24,000.00 S) 15 ASPHALT CONCRETE (TYPE A) TON 83.0000 646,570.00 7,780.980 645,821.34 16 SHOULDER RUMBLE STRIP STA 38.5000 8,855.00 223.500 8,604.75 (AC, GROUND-IN INDENTATIONS) 17 METAL BEAM GUARD RAILING (STEEL POST) LF 33.0000 7,920.00 25.000 825.00 250.000 8,250.00 S) 18 DOUBLE METAL BEAM GUARD RAILING LF 38.5000 21,175.00 575.000 22,137.50 S) (STEEL POST) 19 TRANSITION RAILING (TYPE WB) EA 4,400.0000 13,200.00 3.000 13,200.00 S) 20 RAIL TENSIONING ASSEMBLY EA 275.0000 1,375.00 5.000 1,375.00 S) 21 END ANCHOR ASSEMBLY (TYPE SFT) EA 2,200.0000 4,400.00 2.000 4,400.00 S) 22 ALTERNATIVE CRASH CUSHION SYSTEM EA 1,100.0000 2,200.00 2.000 2,200.00 S) PROGRAM CAS145 PAGE 2 DATE 11/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E8204 TIME 06:24 AM ESTIMATE NO. 05 BID OPENING 09/19/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/24/08 R.E. NAME: ALLRED, LARRY DATE OF THIS ESTIMATE 11/25/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RECONSTRUCT CRASH CUSHION (TYPE CAT) EA 4,400.0000 13,200.00 3.000 13,200.00 S) 24 THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 5,980.00 23,435.000 6,093.10 S) (SPRAYABLE) 25 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.4000 2,156.00 482.000 2,120.80 S) 26 TRAFFIC MONITORING STATION LS 36,000.0000 36,000.00 1.000 36,000.00 S) 27 MODIFY LIGHTING LS 64,000.0000 64,000.00 1.000 64,000.00 S) PROGRAM CAS145 PAGE 3 DATE 11/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0E8204 TIME 06:24 AM ESTIMATE NO. 05 BID OPENING 09/19/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/24/08 R.E. NAME: ALLRED, LARRY DATE OF THIS ESTIMATE 11/25/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 825.00 1,064,602.49 ADJUSTMENT OF COMPENSATION 63,469.68 63,469.68 EXTRA WORK 22,526.84 22,526.84 SUBTOTAL AMOUNT EARNED 86,821.52 1,150,599.01 ORIGINAL CONTRACT AMOUNT 1,061,891.00 TOTAL WORK COMPLETED 86,821.52 1,150,599.01 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 22,000.00 0.00 TOTAL 108,821.52 1,150,599.01 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/24/07 40 04/07/08 04/07/08 07/24/08 31 0 0 0 100% 100% ALLRED, LARRY RESIDENT ENGINEER PROGRAM CAS145 DATE 11/25/08