PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/08/09 EST. NO.05 TIME 06:26 AM R.E. NAME: SAM DHALIWAL 06-0F5404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 1,233.37 A.C. @ L.S.(+) 121708 N 001 0 1,233.37 TOTAL THIS ESTIMATE -16,908.81 TOTAL PREVIOUS ESTIMATE -15,675.44 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/08/09 EST. NO.05 TIME 06:26 AM R.E. NAME: SAM DHALIWAL 06-0F5404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANT MISS DOCUMENTS -20,000.00 02 REL ANT MISS DOCS 20,000.00 03 0.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 03 RECD PYRL 10,000.00 05 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 04/08/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0F5404 TIME 06:26 AM ESTIMATE NO. 05 BID OPENING 07/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/08 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 04/08/09 LOCATION FINAL ESTIMATE 06-KER-178-97.0/98.0 -------------- GRANITE CONSTRUCTION COMPANY IN KERN COUNTY IN RIDGECREST FROM PO BOX 5127 0.5 MILE WEST OF JACKS RANCH TO BAKERSFIELD, CA 93388 0.3 MILE EAST OF JACKS RANCH ROAD FED. AID NO. N O N E CONSTRUCT LEFT TURN LANE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) LF 4.0000 8,920.00 2,196.000 8,784.00 02 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000.00 03 PREPARE WATER POLLUTION CONTROL LS 300.0000 300.00 1.000 300.00 S) PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 400.00 0.000 0.00 05 STREET SWEEPING LS 5,000.0000 5,000.00 1.000 5,000.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 600.0000 600.00 1.000 600.00 07 CONSTRUCTION AREA SIGNS LS 2,950.0000 2,950.00 1.000 2,950.00 S) 08 TRAFFIC CONTROL SYSTEM LS 43,655.0000 43,655.00 1.000 43,655.00 S) 09 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.5000 5,010.00 3,220.000 4,830.00 S) 10 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 5.0000 1,300.00 256.000 1,280.00 S) 11 CHANNELIZER (SURFACE MOUNTED) EA 28.0000 1,260.00 44.000 1,232.00 S) 12 TEMPORARY PAVEMENT MARKER EA 10.0000 750.00 71.000 710.00 S) 13 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,200.0000 5,200.00 1.000 5,200.00 S) 14 REMOVE PAINTED TRAFFIC STRIPE LF 0.7000 2,961.00 4,220.000 2,954.00 S) 15 REMOVE PAVEMENT MARKER LF 1.0000 95.00 94.000 94.00 S) 16 REMOVE INLET EA 1,050.0000 2,100.00 2.000 2,100.00 17 RELOCATE ROADSIDE SIGN EA 150.0000 450.00 3.000 450.00 18 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 12.0000 6,000.00 430.000 5,160.00 S) 19 ROADWAY EXCAVATION CY 67.0000 14,740.00 157.300 10,539.10 20 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 21 EROSION CONTROL (TYPE C) SQYD 18.0000 12,240.00 0.000 0.00 S) 22 HOT MIX ASPHALT (TYPE A) TON 147.0000 176,400.00 984.920 144,783.24 PROGRAM CAS145 PAGE 2 DATE 04/08/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0F5404 TIME 06:26 AM ESTIMATE NO. 05 BID OPENING 07/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/08 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 04/08/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE HOT MIX ASPHALT SQFT 4.0000 1,360.00 0.000 0.00 (MISCELLANEOUS AREA) 24 36" CORRUGATED STEEL PIPE INLET LF 534.0000 4,806.00 9.000 4,806.00 (.138" THICK) 25 MISCELLANEOUS IRON AND STEEL LB 5.0000 2,360.00 472.000 2,360.00 SF) 26 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2500 1,470.00 6,155.000 1,538.75 S) 27 PAINT PAVEMENT MARKING (2-COAT) SQFT 2.0000 520.00 318.000 636.00 S) 28 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 1,600.00 162.000 1,620.00 S) 29 HIGHWAY LIGHTING LS 19,300.0000 19,300.00 1.000 19,300.00 S) 30 FLASHING BEACON LS 46,200.0000 46,200.00 1.000 46,200.00 S) PROGRAM CAS145 PAGE 3 DATE 04/08/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0F5404 TIME 06:26 AM ESTIMATE NO. 05 BID OPENING 07/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/08 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 04/08/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 323,082.09 ADJUSTMENT OF COMPENSATION 1,233.37 -16,811.98 EXTRA WORK 0.00 1,136.54 SUBTOTAL AMOUNT EARNED 1,233.37 307,406.65 ORIGINAL CONTRACT AMOUNT 373,947.00 TOTAL WORK COMPLETED 1,233.37 307,406.65 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 11,233.37 307,406.65 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/23/08 20 11/17/08 11/17/08 12/19/08 20 3 0 0 100% 100% SAM DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 04/08/09