PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/23/10 EST. NO.03 TIME 06:32 AM R.E. NAME: SAM DHALIWAL 06-0F7304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/23/10 EST. NO.03 TIME 06:32 AM R.E. NAME: SAM DHALIWAL 06-0F7304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0F7304 TIME 06:32 AM ESTIMATE NO. 03 BID OPENING 10/21/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 03/23/10 LOCATION PROGRESS ESTIMATE 06-KER-178-14.0/47.0 ----------------- CROWN FENCE CO IN KERN COUNTY NEAR BAKERSFIELD 12118 BLOOMFIELD AVE BETWEEN MOUTH OF KERN CANYON AND SANTA FE SPRINGS, CA 90670 LAKE ISABELLA MARINA ROAD FED. AID NO. HSST-P178(59)E ,PG-P178(59)E INSTALL METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.355 1,775.00 0.911 4,555.00 03 PREPARE WATER POLLUTION CONTROL LS 550.0000 550.00 0.750 412.50 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 2,300.0000 2,300.00 0.106 243.80 0.873 2,007.90 05 TRAFFIC CONTROL SYSTEM LS 54,650.0000 54,650.00 0.355 19,400.75 0.911 49,786.15 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,300.0000 6,300.00 0.355 2,236.50 0.911 5,739.30 07 REMOVE TERMINAL SECTION EA 800.0000 800.00 1.000 800.00 1.000 800.00 08 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 0.750 1,275.00 09 DELINEATOR (CLASS 1) EA 28.5000 1,539.00 12.000 342.00 26.000 741.00 10 GUARD RAILING DELINEATOR EA 10.5000 3,885.00 190.000 1,995.00 352.000 3,696.00 11 OBJECT MARKER (TYPE L-1) EA 65.0000 1,690.00 4.000 260.00 7.000 455.00 12 METAL BEAM GUARD RAILING (STEEL POST) LF 26.0000 230,100.00 4,618.750 120,087.50 8,543.750 222,137.50 13 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,345.0000 2,345.00 1.000 2,345.00 14 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,035.0000 34,595.00 10.000 20,350.00 16.000 32,560.00 PROGRAM CAS145 PAGE 2 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0F7304 TIME 06:32 AM ESTIMATE NO. 03 BID OPENING 10/21/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 03/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 167,490.55 326,510.35 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 10,121.01 SUBTOTAL AMOUNT EARNED 167,490.55 336,631.36 ORIGINAL CONTRACT AMOUNT 345,704.00 TOTAL WORK COMPLETED 167,490.55 336,631.36 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 167,490.55 336,631.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/09/09 45 12/23/09 12/23/09 03/25/10 41 17 0 0 93% 91% PROGRESS IS SATISFACTORY SAM DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 PAGE 7 DATE 03/23/10